HNI Corporation (HNI) Financial Statements

Income statement

Metric	TTM	2026	2024	2023	2022
Revenue
Total Revenue	4.4B	2.8B	2.5B	2.4B	2.4B
Cost of Revenue	2.6B	1.7B	1.5B	1.5B	1.5B
Gross Profit	1.8B	1.1B	1.0B	949.2M	812.8M
Operating Expenses
R&D Expense	—	56.6M	53.6M	47.2M	47.8M
SG&A Expense	1.5B	850.5M	737.1M	724.8M	644.7M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.5B	907.1M	790.7M	772.0M	692.5M
Cost and Expenses	4.2B	2.6B	2.3B	2.3B	2.2B
Operating Income (EBIT)	239.7M	240.6M	216.8M	177.2M	120.3M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	66.9M	35.1M	27.2M	25.5M	8.8M
Net Interest Income	(66.9M)	(35.1M)	(27.2M)	(25.5M)	(8.8M)
Other Non-Op Income/Expense	(214.3M)	(149.8M)	(37.5M)	(112.4M)	26.1M
Non-Operating Income (excl Interest)	105.9M	114.7M	10.8M	86.9M	(35.0M)
EBT (Pre-Tax Income)	25.4M	90.8M	179.3M	64.8M	146.4M
Income Tax Expense	21.1M	36.5M	39.8M	15.6M	22.5M
Bottom Line
Net Income	4.3M	54.2M	139.5M	49.2M	123.9M
Earnings from Cont. Ops	4.3M	54.3M	139.5M	49.2M	123.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.3M	54.2M	139.5M	49.2M	123.9M
Per Share
Basic EPS	$0.11	$1.13	$2.94	$1.11	$2.97
Diluted EPS	$0.09	$1.11	$2.88	$1.08	$2.94
Revenue Per Share	$60.92	$59.27	$53.30	$54.70	$56.64
Shares
Basic Shares Outstanding	72.1M	47.9M	47.4M	44.5M	41.7M
Diluted Shares Outstanding	72.1M	48.9M	48.5M	45.4M	42.2M
Profitability Metrics
EBITDA	331.8M	233.0M	313.8M	185.2M	239.5M
D&A	198.0M	107.1M	107.8M	94.9M	84.2M
EBIT	133.8M	125.9M	206.0M	90.3M	155.3M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026