Heidmar Maritime Holdings Corp. (HMR) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	103.7M	55.9M	28.9M	49.1M	30.1M
Cost of Revenue	15.1M	2.8M	11.9M	19.4M	8.1M
Gross Profit	88.5M	53.1M	17.1M	29.7M	22.0M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	78.7M	19.3M	12.9M	10.1M	5.1M
General & Admin Expense	6.6M	19.3M	12.9M	10.1M	5.1M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	10.4M	42.5M	101.8K	12.8K	8.3K
Total Operating Expenses	89.2M	61.8M	13.0M	10.1M	5.1M
Cost and Expenses	104.3M	64.6M	24.9M	29.5M	13.1M
Operating Income (EBIT)	(617.9K)	(8.7M)	4.1M	19.6M	16.9M
Non-Operating
Interest Income	39.3K	188.4K	506.1K	938.3K	7.7K
Interest Expense	(87.5K)	—	1.9M	1.4M	751.4K
Net Interest Income	126.8K	188.4K	(1.4M)	(435.1K)	(743.7K)
Other Non-Op Income/Expense	4.1M	61.1K	(2.2M)	(85.1K)	(737.5K)
Non-Operating Income (excl Interest)	(3.3M)	(61.1K)	267.0K	(1.3M)	(13.9K)
EBT (Pre-Tax Income)	3.5M	(8.6M)	1.9M	19.6M	16.2M
Income Tax Expense	—	—	—	—	—
Bottom Line
Net Income	3.3M	(22.6M)	1.9M	19.6M	16.2M
Earnings from Cont. Ops	3.5M	(8.6M)	1.9M	19.6M	16.2M
Earnings from Discont. Ops	(152.8K)	(13.9M)	—	—	—
Bottom Line Net Income	3.3M	(22.6M)	1.9M	19.6M	16.2M
Per Share
Basic EPS	$0.06	($0.39)	$0.03	$0.34	$0.28
Diluted EPS	$0.04	($0.39)	$0.03	$0.34	$0.28
Revenue Per Share	$1.74	$0.96	$0.51	$0.86	$0.53
Shares
Basic Shares Outstanding	59.6M	58.2M	57.1M	57.1M	57.1M
Diluted Shares Outstanding	64.8M	58.2M	57.1M	57.1M	57.1M
Profitability Metrics
EBITDA	2.8M	(8.6M)	3.9M	20.9M	17.0M
D&A	71.5K	76.5K	60.5K	12.8K	21.1K
EBIT	2.7M	(8.6M)	3.8M	20.9M	16.9M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026