HMC
Honda Motor Co., Ltd.
NYSE · Consumer Cyclical · Auto - Manufacturers · JP
$32.63
−1.24%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22517.9B | 21796.6B | 21688.8B | 20428.8B | 16907.7B |
| Cost of Revenue | 18637.4B | 18193.4B | 17024.8B | 16016.7B | 13576.1B |
| Gross Profit | 3880.4B | 3603.2B | 4664.0B | 4412.1B | 3331.6B |
| Operating Expenses | |||||
| R&D Expense | 1491.0B | 1540.6B | 1099.5B | 923.6B | 880.9B |
| SG&A Expense | 2517.2B | 2476.9B | 2351.0B | 2106.5B | 1669.9B |
| General & Admin Expense | — | 2476.9B | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4008.2B | 4017.5B | 3450.5B | 3030.2B | 2550.8B |
| Cost and Expenses | 22645.6B | 22211.0B | 20475.3B | 19046.8B | 16127.0B |
| Operating Income (EBIT) | (127.7B) | (414.3B) | 1213.5B | 1382.0B | 780.8B |
| Non-Operating | |||||
| Interest Income | 188.6B | 179.5B | 191.1B | 173.7B | 73.1B |
| Interest Expense | 89.2B | 83.6B | 54.9B | 59.6B | 36.1B |
| Net Interest Income | 99.4B | 95.9B | 136.2B | 114.1B | 37.0B |
| Other Non-Op Income/Expense | 37.1B | 11.0B | 104.2B | 260.4B | 98.8B |
| Non-Operating Income (excl Interest) | (126.3B) | (94.6B) | (159.1B) | (320.0B) | (134.9B) |
| EBT (Pre-Tax Income) | (90.6B) | (403.3B) | 1317.6B | 1642.4B | 879.6B |
| Income Tax Expense | 3.5B | (50.3B) | 414.6B | 459.8B | 162.3B |
| Bottom Line | |||||
| Net Income | (169.7B) | (423.9B) | 835.8B | 1107.2B | 651.4B |
| Earnings from Cont. Ops | (94.1B) | (353.0B) | 903.0B | 1182.6B | 717.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (169.7B) | (423.9B) | 835.8B | 1107.2B | 651.4B |
| Per Share | |||||
| Basic EPS | ($129.93) | ($318.18) | $536.79 | $677.64 | $384.03 |
| Diluted EPS | ($129.93) | ($318.18) | $536.79 | $677.64 | $384.03 |
| Revenue Per Share | $16,075.68 | $16,358.99 | $13,928.70 | $12,503.45 | $9,967.37 |
| Shares | |||||
| Basic Shares Outstanding | 1.4B | 1.3B | 1.6B | 1.6B | 1.7B |
| Diluted Shares Outstanding | 1.4B | 1.3B | 1.6B | 1.6B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | 1296.6B | 983.5B | 2115.4B | 2496.4B | 1637.3B |
| D&A | 1298.0B | 1303.3B | 742.9B | 794.4B | 721.6B |
| EBIT | (1.4B) | (319.7B) | 1372.5B | 1702.0B | 915.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026