HLLY
Holley Inc.
NYSE · Consumer Cyclical · Auto - Parts · US
$3.05
−1.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 613.1M | 613.5M | 602.2M | 659.7M | 688.4M |
| Cost of Revenue | 356.1M | 361.1M | 355.5M | 403.6M | 434.8M |
| Gross Profit | 257.0M | 252.5M | 246.7M | 256.1M | 253.7M |
| Operating Expenses | |||||
| R&D Expense | 17.4M | 18.8M | 18.7M | 23.8M | 29.1M |
| SG&A Expense | 118.8M | 146.1M | 132.1M | 120.2M | 150.7M |
| General & Admin Expense | — | — | 122.8M | 114.3M | 143.6M |
| Selling & Marketing Expense | — | — | 9.4M | 6.0M | 7.2M |
| Other Expenses | 63.3M | — | 81.2M | 18.0M | 23.1M |
| Total Operating Expenses | 199.5M | 165.0M | 232.1M | 162.1M | 202.9M |
| Cost and Expenses | 555.6M | 526.0M | 587.6M | 565.7M | 637.7M |
| Operating Income (EBIT) | 57.5M | 87.5M | 14.7M | 94.0M | 50.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 40.9M | 51.8M | 50.7M | 60.7M | 40.2M |
| Net Interest Income | (40.9M) | (51.8M) | (50.7M) | (60.7M) | (40.2M) |
| Other Non-Op Income/Expense | (41.6M) | (58.9M) | (40.9M) | (66.5M) | 27.5M |
| Non-Operating Income (excl Interest) | 748.0K | 7.0M | (67.6M) | (2.6M) | (67.8M) |
| EBT (Pre-Tax Income) | 15.9M | 28.6M | (26.3M) | 27.6M | 78.3M |
| Income Tax Expense | 5.6M | 9.5M | (3.0M) | 8.4M | 4.5M |
| Bottom Line | |||||
| Net Income | 10.3M | 19.2M | (23.2M) | 19.2M | 73.8M |
| Earnings from Cont. Ops | 10.3M | 19.2M | (23.2M) | 19.2M | 73.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.3M | 19.2M | (23.2M) | 19.2M | 73.8M |
| Per Share | |||||
| Basic EPS | $0.09 | $0.16 | ($0.20) | $0.16 | $0.63 |
| Diluted EPS | $0.08 | $0.16 | ($0.20) | $0.16 | $0.63 |
| Revenue Per Share | $5.10 | $5.15 | $5.08 | $5.57 | $5.90 |
| Shares | |||||
| Basic Shares Outstanding | 120.3M | 119.2M | 118.4M | 118.5M | 116.8M |
| Diluted Shares Outstanding | 120.3M | 120.1M | 118.4M | 118.5M | 117.2M |
| Profitability Metrics | |||||
| EBITDA | 85.2M | 103.9M | 106.7M | 121.5M | 148.9M |
| D&A | 28.4M | 23.5M | 24.4M | 24.9M | 30.5M |
| EBIT | 56.7M | 80.5M | 82.3M | 96.7M | 118.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026