HKD
AMTD Digital Inc.
NYSE · Technology · Software - Application · HK
$1.70
+0.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 101.0M | 59.0M | 23.4M | 49.9M | 33.1M |
| Cost of Revenue | 23.9M | 20.3M | 5.1M | 6.1M | 9.9M |
| Gross Profit | 77.1M | 38.8M | 18.4M | 43.8M | 23.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 27.1M | 16.4M | 575.0K | 12.1M | 3.5M |
| General & Admin Expense | 8.7M | 15.6M | 262.0K | 11.8M | 2.9M |
| Selling & Marketing Expense | 792.0K | 792.0K | 313.0K | 354.0K | 654.8K |
| Other Expenses | 15.2M | 13.2M | 5.7M | (6.1M) | 2.3M |
| Total Operating Expenses | 42.3M | 29.6M | 6.3M | 6.0M | 5.8M |
| Cost and Expenses | 66.2M | 49.9M | 11.3M | 12.1M | 15.7M |
| Operating Income (EBIT) | 11.5M | 9.1M | 12.1M | 37.8M | 17.4M |
| Non-Operating | |||||
| Interest Income | 41.9M | 21.8M | 20.0M | 11.2M | 15.9M |
| Interest Expense | 20.7M | 10.3M | 10.3M | — | 1.2M |
| Net Interest Income | 21.2M | 11.5M | 9.7M | 11.2M | 14.7M |
| Other Non-Op Income/Expense | 84.1M | 89.5M | 30.3M | 27.8M | 27.9M |
| Non-Operating Income (excl Interest) | (42.6M) | (99.8M) | (40.7M) | 9.3M | (29.1M) |
| EBT (Pre-Tax Income) | 95.6M | 98.7M | 42.5M | 65.5M | 45.3M |
| Income Tax Expense | 2.6M | 1.7M | 785.0K | 4.0M | 4.5M |
| Bottom Line | |||||
| Net Income | 85.3M | 54.7M | 44.4M | 63.9M | 42.0M |
| Earnings from Cont. Ops | 155.1M | 97.0M | 41.7M | 61.6M | 40.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 85.3M | 54.7M | 44.4M | 63.9M | 42.0M |
| Per Share | |||||
| Basic EPS | $0.27 | $0.18 | $0.18 | $0.33 | $0.22 |
| Diluted EPS | $0.27 | $0.18 | $0.18 | $0.33 | $0.22 |
| Revenue Per Share | $0.32 | $0.19 | $0.09 | $0.26 | $0.18 |
| Shares | |||||
| Basic Shares Outstanding | 314.3M | 314.3M | 253.5M | 191.5M | 185.4M |
| Diluted Shares Outstanding | 314.3M | 314.3M | 253.5M | 191.6M | 185.5M |
| Profitability Metrics | |||||
| EBITDA | 189.6M | 118.5M | 58.4M | 31.3M | 47.8M |
| D&A | 14.7M | 9.5M | 5.6M | 2.8M | 1.3M |
| EBIT | 110.9M | 109.0M | 52.8M | 28.4M | 46.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Oct 1, 2025