$22.67
−1.69%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5098.1B | 5213.3B | 4195.0B | 3520.9B | 1980.9B |
| Cost of Revenue | 2058.1B | 2232.2B | 2004.9B | 1667.0B | 849.8B |
| Gross Profit | 3040.0B | 2981.1B | 2190.1B | 1853.9B | 1131.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 387.8B | 395.7B | 1124.9B | 951.8B | 400.2B |
| General & Admin Expense | 387.8B | 395.7B | 1124.9B | 951.8B | 400.2B |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1539.6B | 1510.6B | 203.7B | 196.6B | 68.6B |
| Total Operating Expenses | 1927.3B | 1906.3B | 1328.6B | 1148.4B | 468.8B |
| Cost and Expenses | 3985.4B | 4138.6B | 3333.4B | 2815.4B | 1318.5B |
| Operating Income (EBIT) | 1112.7B | 1074.7B | 861.5B | 705.5B | 662.4B |
| Non-Operating | |||||
| Interest Income | 3624.5B | 3668.2B | 3228.0B | 2781.9B | 1689.5B |
| Interest Expense | 1906.4B | 1951.8B | 1823.5B | 1533.9B | 775.5B |
| Net Interest Income | 1718.1B | 1716.4B | 1404.5B | 1248.0B | 914.0B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1112.7B | 1074.7B | 861.5B | 705.5B | 662.4B |
| Income Tax Expense | 269.9B | 241.2B | 175.0B | 77.8B | 166.1B |
| Bottom Line | |||||
| Net Income | 806.7B | 800.0B | 673.5B | 622.7B | 495.4B |
| Earnings from Cont. Ops | 842.8B | 833.6B | 686.5B | 627.6B | 496.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 806.7B | 800.0B | 673.5B | 622.7B | 495.4B |
| Per Share | |||||
| Basic EPS | $155.94 | $148.50 | $138.60 | $135.63 | $123.96 |
| Diluted EPS | $155.73 | $147.84 | $138.60 | $135.03 | $123.39 |
| Revenue Per Share | $991.02 | $1,013.78 | $821.26 | $742.04 | $531.46 |
| Shares | |||||
| Basic Shares Outstanding | 5.1B | 5.1B | 5.1B | 4.7B | 3.7B |
| Diluted Shares Outstanding | 5.1B | 5.1B | 5.1B | 4.7B | 3.7B |
| Profitability Metrics | |||||
| EBITDA | 1112.7B | 1115.9B | 924.6B | 757.8B | 685.9B |
| D&A | — | 41.2B | 63.0B | 52.3B | 23.5B |
| EBIT | 1112.7B | 1074.7B | 861.5B | 705.5B | 662.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026