$9.98
−0.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.7B | 2.3B | 2.9B | 2.7B | 1.9B |
| Cost of Revenue | 2.0B | 1.9B | 2.0B | 1.8B | 1.1B |
| Gross Profit | 645.7M | 423.2M | 849.6M | 852.1M | 840.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 54.1M | 87.4M | 50.6M | 42.8M | 37.8M |
| General & Admin Expense | 27.1M | — | 50.6M | 42.8M | 37.8M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 6.3M | — | (6.7M) | (48.6M) | (20.6M) |
| Total Operating Expenses | 60.4M | 87.4M | 43.9M | (5.8M) | 17.2M |
| Cost and Expenses | 2.1B | 2.0B | 2.1B | 1.8B | 1.1B |
| Operating Income (EBIT) | 585.4M | 335.8M | 805.7M | 857.9M | 823.2M |
| Non-Operating | |||||
| Interest Income | 13.2M | 13.9M | 15.4M | 17.6M | 1.5M |
| Interest Expense | 46.5M | 59.8M | 60.5M | 77.4M | 94.2M |
| Net Interest Income | (33.3M) | (45.9M) | (45.1M) | (59.8M) | (92.7M) |
| Other Non-Op Income/Expense | 74.0M | 16.4M | (27.3M) | (58.4M) | (64.9M) |
| Non-Operating Income (excl Interest) | (120.5M) | (76.2M) | (25.1M) | (19.0M) | (26.1M) |
| EBT (Pre-Tax Income) | 659.4M | 352.2M | 778.5M | 799.5M | 758.3M |
| Income Tax Expense | 615.9K | 2.6M | 4.4M | 6.3M | 6.7M |
| Bottom Line | |||||
| Net Income | 658.7M | 349.7M | 774.0M | 793.3M | 751.6M |
| Earnings from Cont. Ops | 658.7M | 349.7M | 774.0M | 793.3M | 751.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 658.7M | 349.7M | 774.0M | 793.3M | 751.6M |
| Per Share | |||||
| Basic EPS | $1.33 | $0.68 | $1.52 | $1.57 | $1.54 |
| Diluted EPS | $1.31 | $0.69 | $1.50 | $1.56 | $1.51 |
| Revenue Per Share | $5.34 | $4.72 | $5.62 | $5.29 | $4.03 |
| Shares | |||||
| Basic Shares Outstanding | 499.2M | 498.2M | 510.1M | 505.1M | 477.9M |
| Diluted Shares Outstanding | 506.0M | 504.1M | 515.1M | 508.7M | 489.1M |
| Profitability Metrics | |||||
| EBITDA | 902.6M | 620.1M | 1.0B | 1.1B | 1.1B |
| D&A | 196.7M | 208.1M | 215.1M | 211.0M | 209.2M |
| EBIT | 705.9M | 412.0M | 830.8M | 876.9M | 849.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026