GV
Visionary Holdings, Inc.
NASDAQ · Consumer Defensive · Education & Training Services · CA
$0.14
+373.77%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.4M | 5.0M | 9.4M | 8.4M | 5.2M |
| Cost of Revenue | 11.9M | 6.3M | 10.1M | 4.7M | 2.6M |
| Gross Profit | 2.6M | (1.3M) | (714.9K) | 3.8M | 2.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.4M | 2.2M | 1.6M | 3.3M | 1.6M |
| General & Admin Expense | — | — | 4.9M | 3.3M | 1.6M |
| Selling & Marketing Expense | — | — | (3.3M) | — | — |
| Other Expenses | — | — | — | (133.4K) | 20.7K |
| Total Operating Expenses | 8.4M | 2.2M | 1.6M | 3.2M | 1.1M |
| Cost and Expenses | 13.2M | 8.5M | 11.7M | 7.9M | 3.7M |
| Operating Income (EBIT) | (5.8M) | (3.5M) | (2.3M) | 430.8K | 1.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 11.1M | 5.0M | 6.1M | 3.3M | 906.4K |
| Net Interest Income | (11.1M) | (5.0M) | (6.1M) | (3.3M) | (906.4K) |
| Other Non-Op Income/Expense | (8.3M) | (12.2M) | 3.9M | (4.9M) | (774.7K) |
| Non-Operating Income (excl Interest) | (2.9M) | 7.2M | (10.0M) | 1.6M | (131.7K) |
| EBT (Pre-Tax Income) | (14.1M) | (15.6M) | 1.5M | (4.4M) | 256.3K |
| Income Tax Expense | 675.1K | 100.9K | 574.2K | (861.9K) | 312.8K |
| Bottom Line | |||||
| Net Income | (14.8M) | (15.8M) | 1.0M | (3.5M) | 9.7K |
| Earnings from Cont. Ops | (14.8M) | (15.7M) | 967.2K | (3.6M) | (56.5K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (14.8M) | (15.8M) | 1.0M | (3.5M) | 9.7K |
| Per Share | |||||
| Basic EPS | ($3.63) | ($3.66) | $0.02 | ($0.09) | $0.00 |
| Diluted EPS | ($3.63) | ($3.66) | $0.02 | ($0.09) | $0.00 |
| Revenue Per Share | $3.00 | $1.16 | $2.74 | $3.27 | $2.01 |
| Shares | |||||
| Basic Shares Outstanding | 4.8M | 4.3M | 3.4M | 2.6M | 2.6M |
| Diluted Shares Outstanding | 4.8M | 4.3M | 3.4M | 2.6M | 2.6M |
| Profitability Metrics | |||||
| EBITDA | (2.7M) | (8.6M) | 10.1M | 236.0K | 1.7M |
| D&A | 122.1K | 2.1M | 2.4M | 1.4M | 494.7K |
| EBIT | (2.9M) | (10.7M) | 7.7M | (1.2M) | 1.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2025