GTX
Garrett Motion Inc.
NASDAQ · Consumer Cyclical · Auto - Parts · CH
$27.97
+2.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.8B | 3.6B | 3.5B | 3.9B | 3.6B |
| Cost of Revenue | 3.0B | 2.7B | 2.6B | 3.0B | 2.8B |
| Gross Profit | 731.0M | 878.0M | 889.0M | 908.0M | 840.0M |
| Operating Expenses | |||||
| R&D Expense | 103.0M | 151.0M | 187.0M | 175.0M | 153.0M |
| SG&A Expense | 228.0M | 234.0M | 239.0M | 247.0M | 216.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.0M | — | — | — | — |
| Total Operating Expenses | 332.0M | 385.0M | 426.0M | 422.0M | 369.0M |
| Cost and Expenses | 3.4B | 3.1B | 3.0B | 3.4B | 3.1B |
| Operating Income (EBIT) | 399.0M | 493.0M | 463.0M | 486.0M | 471.0M |
| Non-Operating | |||||
| Interest Income | — | 4.0M | 3.0M | 7.0M | 76.0M |
| Interest Expense | 106.0M | 105.0M | 157.0M | 160.0M | 84.0M |
| Net Interest Income | (106.0M) | (101.0M) | (154.0M) | (153.0M) | (8.0M) |
| Other Non-Op Income/Expense | 50.0M | (101.0M) | (120.0M) | (139.0M) | 25.0M |
| Non-Operating Income (excl Interest) | (6.0M) | (4.0M) | (37.0M) | (21.0M) | (109.0M) |
| EBT (Pre-Tax Income) | 449.0M | 392.0M | 343.0M | 347.0M | 496.0M |
| Income Tax Expense | 92.0M | 82.0M | 61.0M | 86.0M | 106.0M |
| Bottom Line | |||||
| Net Income | 357.0M | 310.0M | 282.0M | 261.0M | 390.0M |
| Earnings from Cont. Ops | 357.0M | 310.0M | 282.0M | 261.0M | 390.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 357.0M | 310.0M | 282.0M | (51.0M) | 49.0M |
| Per Share | |||||
| Basic EPS | $1.87 | $1.55 | $1.27 | ($0.31) | $6.03 |
| Diluted EPS | $1.83 | $1.52 | $1.26 | ($0.31) | $5.99 |
| Revenue Per Share | $20.05 | $17.94 | $15.63 | $23.33 | $55.68 |
| Shares | |||||
| Basic Shares Outstanding | 187.3M | 199.8M | 222.3M | 166.6M | 64.7M |
| Diluted Shares Outstanding | 190.6M | 203.6M | 224.1M | 166.6M | 65.1M |
| Profitability Metrics | |||||
| EBITDA | 508.0M | 596.0M | 590.0M | 597.0M | 664.0M |
| D&A | 103.0M | 99.0M | 90.0M | 90.0M | 84.0M |
| EBIT | 405.0M | 497.0M | 500.0M | 507.0M | 580.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026