Ferroglobe PLC (GSM) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.4B	1.3B	1.6B	1.7B	2.6B
Cost of Revenue	1.3B	1.3B	1.1B	952.8M	1.4B
Gross Profit	91.6M	46.0M	541.3M	697.2M	1.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	254.8M	245.9M	409.5M	413.5M	482.6M
General & Admin Expense	—	—	347.5M	362.1M	404.3M
Selling & Marketing Expense	—	—	61.9M	51.4M	78.2M
Other Expenses	(40.1M)	(1.1M)	93.7M	86.8M	88.2M
Total Operating Expenses	214.7M	244.8M	503.2M	500.3M	570.7M
Cost and Expenses	1.5B	1.5B	1.6B	1.5B	1.9B
Operating Income (EBIT)	(123.1M)	(198.8M)	38.2M	196.9M	660.5M
Non-Operating
Interest Income	3.5M	3.5M	2.6M	—	—
Interest Expense	20.7M	20.8M	15.5M	33.5M	52.1M
Net Interest Income	(17.1M)	(17.3M)	(12.9M)	(33.5M)	(52.1M)
Other Non-Op Income/Expense	78.8M	24.2M	(1.1M)	(40.9M)	(68.7M)
Non-Operating Income (excl Interest)	(47.5M)	(44.9M)	(14.3M)	7.4M	16.6M
EBT (Pre-Tax Income)	(44.3M)	(174.6M)	37.1M	156.0M	591.8M
Income Tax Expense	1.6M	2.5M	16.3M	57.5M	148.0M
Bottom Line
Net Income	(40.4M)	(170.7M)	23.5M	82.7M	440.3M
Earnings from Cont. Ops	(45.9M)	(177.1M)	20.8M	98.5M	443.8M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(40.4M)	(170.7M)	23.5M	82.7M	440.3M
Per Share
Basic EPS	($0.22)	($0.91)	$0.03	$0.46	$2.34
Diluted EPS	($0.22)	($0.91)	$0.03	$0.46	$2.32
Revenue Per Share	$7.26	$7.09	$8.74	$8.78	$13.83
Shares
Basic Shares Outstanding	188.3M	188.4M	188.1M	187.9M	187.8M
Diluted Shares Outstanding	188.7M	188.4M	188.8M	190.3M	189.6M
Profitability Metrics
EBITDA	5.7M	(68.9M)	128.0M	263.1M	725.5M
D&A	81.3M	85.0M	75.5M	73.5M	81.6M
EBIT	(75.6M)	(153.9M)	52.5M	189.6M	643.9M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026