Skip to content
drillr.ai
Sign up

GSIW

Garden Stage Limited Ordinary Shares

NASDAQ · Financial Services · Financial - Capital Markets · KY

$16.50
−3.85%
Ask drillr

Income statement

MetricTTM2026202520242023
Revenue
Total Revenue12.7M7.3M5.4M1.4M415.8K
Cost of Revenue11.5M6.5M5.1M3.4M35.7K
Gross Profit1.2M731.6K255.3K(2.0M)380.1K
Operating Expenses
R&D Expense—————
SG&A Expense461.7K—4.4M2.6M1.2M
General & Admin Expense——2.9M1.0M916.1K
Selling & Marketing Expense——1.5M1.6M236.1K
Other Expenses22.4M14.6M156.8K17.1K2.8K
Total Operating Expenses19.4M14.6M4.6M2.6M1.1M
Cost and Expenses27.4M21.1M9.7M6.0M442.3K
Operating Income (EBIT)(18.2M)(13.9M)(4.3M)(4.6M)(26.5K)
Non-Operating
Interest Income750.1K750.1K58.1K38.7K47.8K
Interest Expense—————
Net Interest Income750.1K750.1K58.1K38.7K47.8K
Other Non-Op Income/Expense(2.0K)—48.0K—181.2K
Non-Operating Income (excl Interest)———43.9K50.7K
EBT (Pre-Tax Income)(15.3M)(13.9M)(4.3M)(4.6M)(26.5K)
Income Tax Expense25.0K(22.8K)43.2K13.4K(66.85)
Bottom Line
Net Income(15.3M)(13.8M)(4.3M)(4.6M)(26.4K)
Earnings from Cont. Ops(15.3M)(13.8M)(4.3M)(4.6M)(26.4K)
Earnings from Discont. Ops—————
Bottom Line Net Income(15.3M)(13.8M)(4.3M)(4.6M)(207.2K)
Per Share
Basic EPS($0.73)($1.38)($0.02)($0.02)($0.00)
Diluted EPS($0.73)($1.38)($0.02)($0.02)($0.00)
Revenue Per Share$1.18$0.73$0.02$0.01$0.00
Shares
Basic Shares Outstanding10.7M10.0M218.8M190.6M213.5M
Diluted Shares Outstanding10.7M10.0M218.8M190.6M213.5M
Profitability Metrics
EBITDA(16.9M)(12.6M)(4.2M)(4.5M)(16.4K)
D&A1.3M1.2M165.7K82.2K10.1K
EBIT(18.2M)(13.9M)(4.3M)(4.6M)(258.3K)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026