Gravity Co., Ltd. (GRVY) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	453.9B	560.5B	500.8B	725.5B	463.6B
Cost of Revenue	299.0B	364.3B	306.9B	485.0B	267.4B
Gross Profit	154.9B	196.3B	193.9B	240.6B	196.3B
Operating Expenses
R&D Expense	7.0B	10.3B	15.3B	13.5B	13.8B
SG&A Expense	82.4B	100.3B	85.9B	60.0B	72.8B
General & Admin Expense	24.9B	55.6B	47.2B	46.3B	42.9B
Selling & Marketing Expense	—	44.7B	38.7B	13.7B	29.9B
Other Expenses	1.8B	5.9B	7.4B	6.8B	5.0B
Total Operating Expenses	91.2B	116.5B	108.6B	80.2B	91.5B
Cost and Expenses	390.2B	480.8B	415.5B	565.1B	358.9B
Operating Income (EBIT)	63.7B	79.8B	85.4B	160.4B	104.7B
Non-Operating
Interest Income	21.7B	15.8B	17.1B	11.5B	4.5B
Interest Expense	6.2B	282.0M	135.0M	162.0M	127.0M
Net Interest Income	15.5B	15.5B	16.9B	11.3B	4.4B
Other Non-Op Income/Expense	16.4B	11.2B	21.0B	8.3B	5.2B
Non-Operating Income (excl Interest)	(22.6B)	(11.4B)	(21.1B)	(8.5B)	(5.3B)
EBT (Pre-Tax Income)	80.1B	90.9B	106.3B	168.7B	109.9B
Income Tax Expense	20.9B	23.6B	21.4B	36.7B	26.8B
Bottom Line
Net Income	59.5B	67.5B	84.9B	132.0B	83.2B
Earnings from Cont. Ops	59.2B	67.3B	84.9B	132.0B	83.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	59.5B	67.5B	84.9B	132.0B	83.2B
Per Share
Basic EPS	$8,562.27	$9,840.04	$12,221.00	$18,998.00	$11,968.00
Diluted EPS	$8,562.27	$9,840.04	$12,221.00	$18,998.00	$11,968.00
Revenue Per Share	$65,323.47	$80,666.00	$72,074.40	$104,405.81	$66,717.23
Shares
Basic Shares Outstanding	6.9M	6.9M	6.9M	6.9M	6.9M
Diluted Shares Outstanding	6.9M	6.9M	6.9M	6.9M	6.9M
Profitability Metrics
EBITDA	86.3B	102.0B	115.7B	176.5B	117.1B
D&A	—	10.8B	9.2B	7.7B	7.1B
EBIT	86.3B	91.2B	106.5B	168.9B	110.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026