GRRRW
Gorilla Technology Group Inc.
NASDAQ · Technology · Software - Infrastructure · GB
$0.16
−2.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 140.4M | 101.4M | 74.7M | 64.7M | 22.4M |
| Cost of Revenue | 116.1M | 67.5M | 37.4M | 20.0M | 14.1M |
| Gross Profit | 24.3M | 33.9M | 37.3M | 44.7M | 8.3M |
| Operating Expenses | |||||
| R&D Expense | 4.0M | 3.1M | 2.1M | 3.7M | 14.1M |
| SG&A Expense | 54.8M | 21.4M | 13.5M | 18.1M | 12.8M |
| General & Admin Expense | 48.8M | 19.8M | 12.4M | 16.6M | 9.2M |
| Selling & Marketing Expense | 1.7M | 1.6M | 1.1M | 1.6M | 3.6M |
| Other Expenses | (7.5M) | 862.6K | 88.6M | 5.8M | 67.9M |
| Total Operating Expenses | 51.3M | 25.4M | 104.3M | 27.7M | 94.8M |
| Cost and Expenses | 167.5M | 92.9M | 141.6M | 47.6M | 108.9M |
| Operating Income (EBIT) | (27.1M) | 8.5M | (66.9M) | 17.1M | (86.5M) |
| Non-Operating | |||||
| Interest Income | 3.8M | 3.3M | 1.6M | 770.4K | 235.9K |
| Interest Expense | 3.5M | 543.8K | 732.5K | 818.1K | 835.3K |
| Net Interest Income | 2.4M | 2.7M | 836.7K | (47.7K) | (599.4K) |
| Other Non-Op Income/Expense | (24.4M) | (19.4M) | 836.7K | (47.7K) | (599.4K) |
| Non-Operating Income (excl Interest) | 37.1M | 18.9M | (1.6M) | (770.4K) | (235.9K) |
| EBT (Pre-Tax Income) | (51.4M) | (10.9M) | (66.1M) | 17.0M | (87.1M) |
| Income Tax Expense | (1.8M) | 341.4K | (1.3M) | 3.5M | 430.4K |
| Bottom Line | |||||
| Net Income | (49.7M) | (11.3M) | (64.8M) | 13.5M | (87.5M) |
| Earnings from Cont. Ops | (49.7M) | (11.3M) | (64.8M) | 13.5M | (87.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (49.7M) | (11.3M) | (64.8M) | 13.5M | (87.5M) |
| Per Share | |||||
| Basic EPS | ($1.88) | ($0.51) | ($6.13) | $1.92 | ($17.80) |
| Diluted EPS | ($1.88) | ($0.51) | ($6.13) | $1.64 | ($17.80) |
| Revenue Per Share | $5.04 | $4.56 | $7.07 | $7.87 | $4.57 |
| Shares | |||||
| Basic Shares Outstanding | 27.8M | 22.3M | 10.6M | 8.2M | 4.9M |
| Diluted Shares Outstanding | 27.9M | 22.3M | 10.6M | 8.2M | 4.9M |
| Profitability Metrics | |||||
| EBITDA | (62.8M) | (9.1M) | (64.0M) | 19.1M | (78.6M) |
| D&A | 1.4M | 1.3M | 1.4M | 1.2M | 7.6M |
| EBIT | (64.2M) | (10.4M) | (65.4M) | 17.8M | (86.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026