GORMAN RUPP CO (GRC) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	722.5M	682.4M	659.7M	659.5M	521.0M
Cost of Revenue	490.7M	485.6M	467.7M	463.3M	390.1M
Gross Profit	231.8M	196.8M	191.9M	196.3M	130.9M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	105.9M	101.4M	101.7M	96.7M	83.1M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	9.2M	—	—	12.6M	7.6M
Total Operating Expenses	115.1M	101.4M	101.7M	109.2M	90.8M
Cost and Expenses	605.8M	587.0M	569.4M	572.5M	480.8M
Operating Income (EBIT)	116.6M	95.4M	90.2M	87.0M	40.2M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	19.4M	23.4M	33.6M	41.3M	19.2M
Net Interest Income	(19.4M)	(23.4M)	(33.6M)	(41.3M)	(19.2M)
Other Non-Op Income/Expense	(21.3M)	(26.2M)	(39.8M)	(43.1M)	(26.3M)
Non-Operating Income (excl Interest)	1.4M	2.8M	7.9M	1.8M	7.1M
EBT (Pre-Tax Income)	95.4M	69.2M	50.5M	44.0M	13.9M
Income Tax Expense	21.6M	16.1M	10.4M	9.0M	2.7M
Bottom Line
Net Income	73.7M	53.0M	40.1M	35.0M	11.2M
Earnings from Cont. Ops	73.7M	53.0M	40.1M	35.0M	11.2M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	73.7M	53.0M	40.1M	35.0M	11.2M
Per Share
Basic EPS	$2.79	$2.02	$1.53	$1.34	$0.43
Diluted EPS	$2.79	$2.02	$1.53	$1.34	$0.43
Revenue Per Share	$27.36	$25.96	$25.16	$25.29	$19.97
Shares
Basic Shares Outstanding	26.4M	26.3M	26.2M	26.1M	26.1M
Diluted Shares Outstanding	26.4M	26.3M	26.2M	26.2M	26.1M
Profitability Metrics
EBITDA	143.7M	120.3M	110.2M	114.0M	54.3M
D&A	28.5M	27.7M	27.9M	28.5M	21.2M
EBIT	115.3M	92.6M	82.3M	85.2M	33.1M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026