The Gorman-Rupp Company (GRC) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	702.1M	682.4M	659.7M	659.5M	521.0M
Cost of Revenue	487.5M	485.6M	467.7M	463.3M	390.1M
Gross Profit	214.6M	196.8M	191.9M	196.3M	130.9M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	104.2M	101.4M	101.7M	96.7M	83.1M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	6.2M	—	—	12.6M	7.6M
Total Operating Expenses	110.3M	101.4M	101.7M	109.2M	90.8M
Cost and Expenses	597.8M	587.0M	569.4M	572.5M	480.8M
Operating Income (EBIT)	104.2M	95.4M	90.2M	87.0M	40.2M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	20.8M	23.4M	33.6M	41.3M	19.2M
Net Interest Income	(20.8M)	(23.4M)	(33.6M)	(41.3M)	(19.2M)
Other Non-Op Income/Expense	(23.3M)	(26.2M)	(39.8M)	(43.1M)	(26.3M)
Non-Operating Income (excl Interest)	2.0M	2.8M	7.9M	1.8M	7.1M
EBT (Pre-Tax Income)	80.9M	69.2M	50.5M	44.0M	13.9M
Income Tax Expense	18.5M	16.1M	10.4M	9.0M	2.7M
Bottom Line
Net Income	62.4M	53.0M	40.1M	35.0M	11.2M
Earnings from Cont. Ops	62.4M	53.0M	40.1M	35.0M	11.2M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	62.4M	53.0M	40.1M	35.0M	11.2M
Per Share
Basic EPS	$2.36	$2.02	$1.53	$1.34	$0.43
Diluted EPS	$2.36	$2.02	$1.53	$1.34	$0.43
Revenue Per Share	$26.62	$25.96	$25.16	$25.29	$19.97
Shares
Basic Shares Outstanding	26.4M	26.3M	26.2M	26.1M	26.1M
Diluted Shares Outstanding	26.4M	26.3M	26.2M	26.2M	26.1M
Profitability Metrics
EBITDA	130.0M	120.3M	110.2M	114.0M	54.3M
D&A	27.8M	27.7M	27.9M	28.5M	21.2M
EBIT	102.2M	92.6M	82.3M	85.2M	33.1M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026