GRAN
Grande Group Limited Class A Ordinary Shares
NASDAQ · Financial Services · Asset Management · HK
$1.19
−6.67%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.7M | 330.2K | 4.3M | 4.5M | 3.9M |
| Cost of Revenue | 1.2M | 185.8K | 1.0M | 1.5M | 1.5M |
| Gross Profit | 3.5M | 144.4K | 3.3M | 3.0M | 2.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.7M | 319.3K | 1.4M | 887.0K | 891.6K |
| General & Admin Expense | 1.3M | — | 1.4M | 887.0K | 891.6K |
| Selling & Marketing Expense | 165.9K | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.7M | 319.3K | 1.4M | 887.0K | 891.6K |
| Cost and Expenses | 2.9M | 505.1K | 2.4M | 2.4M | 2.4M |
| Operating Income (EBIT) | 1.7M | (174.9K) | 1.9M | 2.1M | 1.4M |
| Non-Operating | |||||
| Interest Income | 21.6K | 12.3K | 9.3K | 9.3K | 3.3K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 21.6K | 12.3K | 9.3K | 9.3K | 3.3K |
| Other Non-Op Income/Expense | (277.7K) | (289.7K) | 12.3K | 9.3K | 69.8K |
| Non-Operating Income (excl Interest) | 35.8K | — | (2.6K) | — | (53.8K) |
| EBT (Pre-Tax Income) | 1.4M | (464.6K) | 1.9M | 2.1M | 1.5M |
| Income Tax Expense | 282.8K | (11.4K) | 294.2K | 334.1K | 222.7K |
| Bottom Line | |||||
| Net Income | 1.2M | (445.2K) | 1.6M | 1.8M | 1.3M |
| Earnings from Cont. Ops | 1.2M | (453.3K) | 1.6M | 1.8M | 163.2K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2M | (445.2K) | 1.6M | 1.8M | 1.3M |
| Per Share | |||||
| Basic EPS | $0.09 | ($0.02) | $0.16 | $0.18 | $0.13 |
| Diluted EPS | $0.09 | ($0.02) | $0.16 | $0.18 | $0.13 |
| Revenue Per Share | $0.19 | $0.01 | $0.43 | $0.45 | $0.39 |
| Shares | |||||
| Basic Shares Outstanding | 24.9M | 24.4M | 10.0M | 10.0M | 10.0M |
| Diluted Shares Outstanding | 24.9M | 24.4M | 10.0M | 10.0M | 10.0M |
| Profitability Metrics | |||||
| EBITDA | 1.8M | (89.7K) | 2.1M | 2.3M | 1.7M |
| D&A | 104.1K | 85.3K | 184.6K | 186.1K | 220.0K |
| EBIT | 1.7M | (174.9K) | 1.9M | 2.1M | 1.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026