Grab Holdings Limited (GRAB) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.7B	3.4B	2.8B	2.4B	1.4B
Cost of Revenue	2.1B	1.9B	1.6B	1.5B	1.4B
Gross Profit	1.6B	1.5B	1.2B	860.0M	77.0M
Operating Expenses
R&D Expense	417.0M	428.0M	410.0M	421.0M	465.0M
SG&A Expense	883.0M	826.0M	836.0M	843.0M	924.0M
General & Admin Expense	491.0M	459.0M	512.0M	550.0M	646.0M
Selling & Marketing Expense	392.0M	367.0M	324.0M	293.0M	278.0M
Other Expenses	70.0M	(20.0M)	(17.0M)	(17.0M)	(17.0M)
Total Operating Expenses	1.4B	1.2B	1.2B	1.2B	1.4B
Cost and Expenses	3.5B	3.1B	2.9B	2.7B	2.7B
Operating Income (EBIT)	258.0M	222.0M	(55.0M)	(387.0M)	(1.3B)
Non-Operating
Interest Income	539.0M	240.0M	187.0M	197.0M	107.0M
Interest Expense	113.0M	71.0M	41.0M	99.0M	165.0M
Net Interest Income	426.0M	169.0M	146.0M	98.0M	(58.0M)
Other Non-Op Income/Expense	260.0M	47.0M	(40.0M)	(79.0M)	(439.0M)
Non-Operating Income (excl Interest)	(373.0M)	(118.0M)	(1.0M)	(20.0M)	274.0M
EBT (Pre-Tax Income)	518.0M	269.0M	(95.0M)	(466.0M)	(1.7B)
Income Tax Expense	(7.0M)	69.0M	63.0M	19.0M	6.0M
Bottom Line
Net Income	596.0M	268.0M	(105.0M)	(434.0M)	(1.7B)
Earnings from Cont. Ops	525.0M	200.0M	(158.0M)	(485.0M)	(1.7B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	596.0M	268.0M	(105.0M)	(434.0M)	(1.7B)
Per Share
Basic EPS	$0.15	$0.07	($0.03)	($0.11)	($0.44)
Diluted EPS	$0.14	$0.06	($0.03)	($0.11)	($0.44)
Revenue Per Share	$0.91	$0.82	$0.70	$0.61	$0.38
Shares
Basic Shares Outstanding	4.1B	4.1B	4.0B	3.9B	3.8B
Diluted Shares Outstanding	4.2B	4.2B	4.0B	3.9B	3.8B
Profitability Metrics
EBITDA	837.0M	517.0M	93.0M	(222.0M)	(1.4B)
D&A	206.0M	177.0M	147.0M	145.0M	150.0M
EBIT	631.0M	340.0M	(54.0M)	(367.0M)	(1.6B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026