GPK
Graphic Packaging Holding Company
NYSE · Consumer Cyclical · Packaging & Containers · US
$10.43
−2.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.6B | 8.6B | 8.8B | 9.4B | 9.4B |
| Cost of Revenue | 7.3B | 7.0B | 6.8B | 7.2B | 7.6B |
| Gross Profit | 1.3B | 1.6B | 2.0B | 2.2B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | 17.0M | 16.0M | 14.0M |
| SG&A Expense | 686.0M | 704.0M | 757.0M | 805.0M | 760.0M |
| General & Admin Expense | 141.0M | 704.0M | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 53.0M | 39.0M | 69.0M | 39.0M | 13.0M |
| Total Operating Expenses | 739.0M | 743.0M | 843.0M | 860.0M | 787.0M |
| Cost and Expenses | 8.0B | 7.7B | 7.7B | 8.1B | 8.4B |
| Operating Income (EBIT) | 595.0M | 869.0M | 1.2B | 1.3B | 1.0B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 250.0M | 222.0M | 230.0M | 239.0M | 197.0M |
| Net Interest Income | (250.0M) | (222.0M) | (230.0M) | (239.0M) | (197.0M) |
| Other Non-Op Income/Expense | (340.0M) | (286.0M) | (266.0M) | (401.0M) | (322.0M) |
| Non-Operating Income (excl Interest) | 90.0M | 64.0M | 36.0M | 160.0M | 125.0M |
| EBT (Pre-Tax Income) | 255.0M | 583.0M | 887.0M | 933.0M | 716.0M |
| Income Tax Expense | 57.0M | 139.0M | 229.0M | 210.0M | 194.0M |
| Bottom Line | |||||
| Net Income | 194.0M | 444.0M | 658.0M | 723.0M | 522.0M |
| Earnings from Cont. Ops | 198.0M | 444.0M | 658.0M | 723.0M | 522.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 194.0M | 444.0M | 658.0M | 723.0M | 522.0M |
| Per Share | |||||
| Basic EPS | $0.66 | $1.49 | $2.16 | $2.35 | $1.69 |
| Diluted EPS | $0.66 | $1.48 | $2.16 | $2.34 | $1.69 |
| Revenue Per Share | $29.12 | $29.05 | $28.97 | $30.59 | $30.57 |
| Shares | |||||
| Basic Shares Outstanding | 296.6M | 296.6M | 304.0M | 308.2M | 308.8M |
| Diluted Shares Outstanding | 296.7M | 296.9M | 305.1M | 309.1M | 309.5M |
| Profitability Metrics | |||||
| EBITDA | 919.0M | 1.3B | 1.7B | 1.8B | 1.5B |
| D&A | 414.0M | 536.0M | 557.0M | 619.0M | 553.0M |
| EBIT | 505.0M | 805.0M | 1.1B | 1.2B | 913.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026