GGG
Graco, Inc.
NYSE · Industrials · Industrial - Machinery · US
$67.44
−1.91%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 2.2B | 2.1B | 2.2B | 2.1B |
| Cost of Revenue | 1.1B | 1.1B | 990.9M | 1.0B | 1.1B |
| Gross Profit | 1.2B | 1.2B | 1.1B | 1.2B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | 82.3M | 82.3M | 87.2M | 82.8M | 80.0M |
| SG&A Expense | 498.6M | 480.1M | 465.1M | 432.2M | 404.7M |
| General & Admin Expense | 218.2M | 206.2M | 191.4M | 171.4M | 153.8M |
| Selling & Marketing Expense | 280.5M | 273.9M | 273.7M | 260.7M | 250.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 580.9M | 562.4M | 552.4M | 514.2M | 484.7M |
| Cost and Expenses | 1.7B | 1.6B | 1.5B | 1.5B | 1.6B |
| Operating Income (EBIT) | 619.6M | 610.7M | 570.1M | 646.8M | 572.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 3.3M | 2.9M | 2.8M | 5.2M | 9.9M |
| Net Interest Income | (3.3M) | (2.9M) | (2.8M) | (5.2M) | (9.9M) |
| Other Non-Op Income/Expense | 17.4M | 30.5M | 19.2M | (38.0M) | (7.0M) |
| Non-Operating Income (excl Interest) | (13.5M) | (33.4M) | (22.0M) | 32.9M | (2.9M) |
| EBT (Pre-Tax Income) | 637.0M | 641.2M | 589.3M | 608.8M | 565.7M |
| Income Tax Expense | 119.5M | 119.4M | 103.2M | 102.3M | 105.1M |
| Bottom Line | |||||
| Net Income | 517.5M | 521.8M | 486.1M | 506.5M | 460.6M |
| Earnings from Cont. Ops | 517.5M | 521.8M | 486.1M | 506.5M | 460.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 517.5M | 521.8M | 486.1M | 506.5M | 460.6M |
| Per Share | |||||
| Basic EPS | $3.15 | $3.14 | $2.88 | $3.01 | $2.73 |
| Diluted EPS | $3.10 | $3.08 | $2.82 | $2.94 | $2.66 |
| Revenue Per Share | $14.34 | $13.44 | $12.51 | $13.03 | $12.69 |
| Shares | |||||
| Basic Shares Outstanding | 161.1M | 166.4M | 168.9M | 168.4M | 169.0M |
| Diluted Shares Outstanding | 163.0M | 169.2M | 172.4M | 172.2M | 172.9M |
| Profitability Metrics | |||||
| EBITDA | 742.4M | 751.5M | 678.9M | 686.6M | 641.6M |
| D&A | 109.3M | 107.4M | 86.7M | 74.3M | 66.0M |
| EBIT | 633.1M | 644.1M | 592.1M | 614.0M | 575.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026