GFF
Griffon Corporation
NYSE · Industrials · Conglomerates · US
$99.68
+1.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 2.5B | 2.6B | 2.7B | 2.8B |
| Cost of Revenue | 1.3B | 1.5B | 1.6B | 1.7B | 1.9B |
| Gross Profit | 961.1M | 1.1B | 1.0B | 948.8M | 950.3M |
| Operating Expenses | |||||
| R&D Expense | 20.3M | 20.3M | 19.4M | 18.1M | 15.6M |
| SG&A Expense | 495.2M | 565.4M | 579.9M | 642.7M | 554.3M |
| General & Admin Expense | 290.6M | 471.3M | 485.9M | 642.7M | 458.6M |
| Selling & Marketing Expense | 94.1M | 94.1M | 94.0M | — | 95.7M |
| Other Expenses | 8.8M | 266.0M | 22.3M | 91.1M | 569.5M |
| Total Operating Expenses | 524.4M | 851.7M | 621.6M | 751.9M | 1.1B |
| Cost and Expenses | 1.8B | 2.3B | 2.2B | 2.5B | 3.0B |
| Operating Income (EBIT) | 436.7M | 206.3M | 398.3M | 196.9M | (189.1M) |
| Non-Operating | |||||
| Interest Income | 2.0M | 2.2M | 2.4M | 2.1M | 215.0K |
| Interest Expense | 88.8M | 96.0M | 104.1M | 101.4M | 84.4M |
| Net Interest Income | (86.8M) | (93.9M) | (101.7M) | (99.4M) | (84.2M) |
| Other Non-Op Income/Expense | (89.3M) | (78.9M) | (101.6M) | (84.2M) | (81.8M) |
| Non-Operating Income (excl Interest) | 514.0K | (17.1M) | (2.4M) | (17.2M) | (552.8M) |
| EBT (Pre-Tax Income) | 347.4M | 127.4M | 296.6M | 112.7M | (270.9M) |
| Income Tax Expense | 126.2M | 76.3M | 86.8M | 35.1M | 16.8M |
| Bottom Line | |||||
| Net Income | 201.6M | 51.1M | 209.9M | 77.6M | (191.6M) |
| Earnings from Cont. Ops | 221.3M | 51.1M | 209.9M | 77.6M | (287.7M) |
| Earnings from Discont. Ops | (19.6M) | — | — | — | 96.2M |
| Bottom Line Net Income | 201.6M | 51.1M | 209.9M | 77.6M | (287.7M) |
| Per Share | |||||
| Basic EPS | $4.52 | $1.13 | $4.41 | $1.49 | ($5.57) |
| Diluted EPS | $4.42 | $1.09 | $4.23 | $1.42 | ($5.57) |
| Revenue Per Share | $49.86 | $55.56 | $55.15 | $51.53 | $55.13 |
| Shares | |||||
| Basic Shares Outstanding | 44.4M | 45.4M | 47.6M | 52.1M | 51.7M |
| Diluted Shares Outstanding | 45.5M | 46.7M | 49.7M | 54.6M | 51.7M |
| Profitability Metrics | |||||
| EBITDA | 488.2M | 286.4M | 461.4M | 279.6M | 428.4M |
| D&A | 52.0M | 63.0M | 60.7M | 65.4M | 64.7M |
| EBIT | 436.2M | 223.4M | 400.7M | 214.1M | 363.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026