GDEV
GDEV Inc.
NASDAQ · Technology · Electronic Gaming & Multimedia · CY
$11.16
−1.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 380.1M | 404.3M | 420.9M | 464.5M | 479.7M |
| Cost of Revenue | 134.4M | 141.4M | 142.0M | 160.7M | 177.0M |
| Gross Profit | 245.8M | 262.9M | 278.9M | 303.9M | 302.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 170.7M | 187.2M | 233.6M | 250.1M | 176.8M |
| General & Admin Expense | 17.1M | 33.7M | 32.7M | 31.8M | 30.3M |
| Selling & Marketing Expense | 62.5M | 153.5M | 200.8M | 218.4M | 146.4M |
| Other Expenses | (1.1M) | 4.6M | 4.8M | 15.4M | 8.7M |
| Total Operating Expenses | 169.5M | 191.8M | 238.4M | 265.5M | 185.5M |
| Cost and Expenses | 303.9M | 333.2M | 380.4M | 426.2M | 362.5M |
| Operating Income (EBIT) | 76.2M | 71.1M | 40.5M | 38.4M | 117.2M |
| Non-Operating | |||||
| Interest Income | 597.0K | 1.7M | 2.3M | 4.0M | 1.6M |
| Interest Expense | 17.0K | 84.0K | 205.0K | 408.0K | 482.0K |
| Net Interest Income | 580.0K | 1.7M | 2.1M | 3.6M | 1.2M |
| Other Non-Op Income/Expense | 2.1M | 3.6M | (10.5M) | 11.6M | (106.0M) |
| Non-Operating Income (excl Interest) | (1.3M) | (3.6M) | 10.3M | (11.8M) | 105.5M |
| EBT (Pre-Tax Income) | 78.3M | 74.7M | 30.0M | 50.0M | 11.2M |
| Income Tax Expense | 3.3M | 5.4M | 4.5M | 3.9M | 3.8M |
| Bottom Line | |||||
| Net Income | 75.1M | 69.3M | 25.5M | 46.1M | 7.3M |
| Earnings from Cont. Ops | 75.1M | 69.3M | 25.5M | 46.1M | 7.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 75.1M | 69.3M | 25.5M | 46.1M | 7.3M |
| Per Share | |||||
| Basic EPS | $4.14 | $3.81 | $1.40 | $2.30 | $0.37 |
| Diluted EPS | $4.11 | $3.77 | $1.38 | $2.30 | $0.37 |
| Revenue Per Share | $20.94 | $22.30 | $23.12 | $23.19 | $24.23 |
| Shares | |||||
| Basic Shares Outstanding | 18.2M | 18.1M | 18.2M | 20.0M | 19.8M |
| Diluted Shares Outstanding | 18.5M | 18.1M | 18.4M | 20.0M | 19.8M |
| Profitability Metrics | |||||
| EBITDA | 82.3M | 81.6M | 36.4M | 56.7M | 18.6M |
| D&A | 4.8M | 6.9M | 6.2M | 6.3M | 6.9M |
| EBIT | 77.5M | 74.8M | 30.2M | 50.2M | 11.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026