Golden Entertainment, Inc. (GDEN) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	634.9M	634.9M	666.8M	1.1B	1.1B
Cost of Revenue	384.0M	384.0M	305.9M	600.0M	637.1M
Gross Profit	251.0M	251.0M	360.9M	453.1M	484.6M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	54.2M	218.5M	225.8M	255.6M	235.6M
General & Admin Expense	—	—	213.0M	—	223.4M
Selling & Marketing Expense	—	—	12.8M	—	12.2M
Other Expenses	234.4M	(2.7M)	23.0M	(201.6M)	101.1M
Total Operating Expenses	288.7M	215.8M	248.8M	53.9M	336.6M
Cost and Expenses	604.8M	599.7M	554.7M	653.9M	973.8M
Operating Income (EBIT)	30.1M	35.2M	112.1M	399.2M	147.9M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	30.7M	30.7M	34.9M	65.5M	63.5M
Net Interest Income	(30.7M)	(30.7M)	(34.9M)	(65.5M)	(63.5M)
Other Non-Op Income/Expense	(39.2M)	(44.3M)	(39.3M)	(67.2M)	(65.1M)
Non-Operating Income (excl Interest)	(52.0K)	13.7M	67.1M	1.7M	(934.0K)
EBT (Pre-Tax Income)	(9.1M)	(9.1M)	72.8M	332.0M	82.9M
Income Tax Expense	(3.1M)	(3.1M)	22.1M	76.2M	521.0K
Bottom Line
Net Income	(6.0M)	(6.0M)	50.7M	255.8M	82.3M
Earnings from Cont. Ops	(6.0M)	(6.0M)	50.7M	255.8M	82.3M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(6.0M)	(6.0M)	50.7M	255.8M	82.3M
Per Share
Basic EPS	($0.23)	($0.23)	$1.80	$8.93	$2.87
Diluted EPS	($0.25)	($0.23)	$1.71	$8.31	$2.61
Revenue Per Share	$24.25	$24.16	$23.66	$36.76	$39.14
Shares
Basic Shares Outstanding	26.2M	26.3M	28.2M	28.7M	28.7M
Diluted Shares Outstanding	26.2M	26.3M	29.7M	30.8M	31.5M
Profitability Metrics
EBITDA	111.9M	111.8M	135.1M	486.4M	249.0M
D&A	90.3M	90.3M	90.0M	88.9M	100.1M
EBIT	21.6M	21.5M	45.1M	397.5M	148.9M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025