GCMG
GCM Grosvenor Inc.
NASDAQ · Financial Services · Asset Management · US
$13.27
−0.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 564.8M | 550.1M | 503.5M | 436.1M | 452.0M |
| Cost of Revenue | 4.2M | 4.4M | 3.3M | 2.7M | 11.6M |
| Gross Profit | 560.6M | 545.7M | 500.2M | 433.4M | 440.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 56.6M | 104.8M | — | — | — |
| General & Admin Expense | 56.6M | 93.1M | — | — | — |
| Selling & Marketing Expense | — | 11.7M | — | — | — |
| Other Expenses | 344.4M | 293.2M | 453.3M | 452.7M | 328.6M |
| Total Operating Expenses | 401.0M | 398.0M | 453.3M | 452.7M | 328.6M |
| Cost and Expenses | 405.2M | 402.4M | 456.6M | 455.4M | 340.2M |
| Operating Income (EBIT) | 159.6M | 147.7M | 46.9M | (19.3M) | 111.8M |
| Non-Operating | |||||
| Interest Income | 17.1M | 16.3M | 15.6M | 11.6M | 10.1M |
| Interest Expense | 15.5M | 15.3M | 13.7M | 14.9M | 28.8M |
| Net Interest Income | 1.6M | 958.0K | 1.9M | (3.2M) | (18.7M) |
| Other Non-Op Income/Expense | 9.6M | 7.2M | 3.3M | (2.2M) | (22.7M) |
| Non-Operating Income (excl Interest) | (23.7M) | (22.5M) | (16.9M) | (12.6M) | (6.1M) |
| EBT (Pre-Tax Income) | 169.2M | 154.9M | 50.2M | (21.5M) | 89.1M |
| Income Tax Expense | 16.3M | 12.9M | 13.6M | 7.7M | 9.6M |
| Bottom Line | |||||
| Net Income | 44.5M | 45.4M | 18.7M | 12.8M | 19.8M |
| Earnings from Cont. Ops | 152.8M | 142.0M | 36.6M | (29.2M) | 79.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 83.0M | 45.4M | 6.5M | (53.0M) | 53.0M |
| Per Share | |||||
| Basic EPS | $0.78 | $0.87 | $0.42 | ($1.23) | $0.45 |
| Diluted EPS | $0.52 | $0.42 | $0.03 | ($0.28) | $0.28 |
| Revenue Per Share | $9.25 | $10.58 | $11.25 | $10.10 | $10.30 |
| Shares | |||||
| Basic Shares Outstanding | 61.1M | 52.0M | 44.7M | 43.2M | 43.9M |
| Diluted Shares Outstanding | 203.6M | 197.3M | 190.6M | 187.4M | 188.6M |
| Profitability Metrics | |||||
| EBITDA | 187.5M | 174.7M | 67.2M | (3.9M) | 125.6M |
| D&A | 4.2M | 4.4M | 3.3M | 2.7M | 7.7M |
| EBIT | 183.3M | 170.2M | 63.8M | (6.6M) | 117.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026