GAUZ
Gauzy Ltd. Ordinary Shares
NASDAQ · Technology · Hardware, Equipment & Parts · IL
$0.38
−2.61%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 96.8M | 103.5M | 78.0M | 49.0M | 7.3M |
| Cost of Revenue | 69.9M | 73.8M | 61.7M | 43.1M | 5.3M |
| Gross Profit | 27.0M | 29.7M | 16.3M | 6.0M | 2.0M |
| Operating Expenses | |||||
| R&D Expense | 17.4M | 17.6M | 16.0M | 12.2M | 8.1M |
| SG&A Expense | 38.1M | 38.3M | 31.5M | 23.5M | 8.1M |
| General & Admin Expense | 22.6M | 22.2M | 16.2M | 12.9M | 4.4M |
| Selling & Marketing Expense | 15.5M | 16.1M | 15.3M | 10.7M | 3.7M |
| Other Expenses | 5.9M | 4.6M | — | — | — |
| Total Operating Expenses | 61.4M | 60.5M | 47.5M | 35.8M | 16.3M |
| Cost and Expenses | 131.2M | 134.3M | 109.2M | 78.8M | 21.6M |
| Operating Income (EBIT) | (34.4M) | (30.8M) | (31.2M) | (29.8M) | (14.3M) |
| Non-Operating | |||||
| Interest Income | 374.0K | (10.8M) | — | — | — |
| Interest Expense | 8.0M | 11.5M | 13.5M | 3.8M | 207.0K |
| Net Interest Income | (7.7M) | (22.3M) | (13.5M) | (3.8M) | (207.0K) |
| Other Non-Op Income/Expense | (3.9M) | (22.4M) | (47.8M) | (8.1M) | (2.8M) |
| Non-Operating Income (excl Interest) | (4.1M) | 10.8M | 34.3M | 4.3M | 2.6M |
| EBT (Pre-Tax Income) | (38.3M) | (53.1M) | (79.1M) | (37.9M) | (17.1M) |
| Income Tax Expense | 49.0K | 62.0K | 183.0K | 44.0K | 141.0K |
| Bottom Line | |||||
| Net Income | (38.4M) | (53.2M) | (79.3M) | (37.9M) | (17.2M) |
| Earnings from Cont. Ops | (38.4M) | (53.2M) | (79.3M) | (37.9M) | (17.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (38.4M) | (53.2M) | (79.3M) | (37.9M) | (17.2M) |
| Per Share | |||||
| Basic EPS | ($2.05) | ($2.84) | ($4.16) | ($1.99) | ($0.90) |
| Diluted EPS | ($2.05) | ($2.84) | ($4.16) | ($1.99) | ($0.90) |
| Revenue Per Share | $5.17 | $5.53 | $4.09 | $2.57 | $0.38 |
| Shares | |||||
| Basic Shares Outstanding | 18.7M | 18.7M | 19.1M | 19.1M | 19.1M |
| Diluted Shares Outstanding | 18.7M | 18.7M | 19.1M | 19.1M | 19.1M |
| Profitability Metrics | |||||
| EBITDA | (22.3M) | (34.9M) | (59.9M) | (28.5M) | (16.3M) |
| D&A | 8.0M | 6.7M | 5.7M | 5.6M | 528.0K |
| EBIT | (30.3M) | (41.6M) | (65.6M) | (34.1M) | (16.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025