GAME
GameSquare Holdings, Inc.
NASDAQ · Technology · Electronic Gaming & Multimedia · US
$2.95
−0.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 62.8M | 45.0M | 96.2M | 41.3M | 28.1M |
| Cost of Revenue | 34.5M | 25.5M | 80.9M | 31.2M | 18.4M |
| Gross Profit | 28.3M | 19.5M | 15.3M | 10.1M | 9.7M |
| Operating Expenses | |||||
| R&D Expense | 2.3M | 2.0M | 3.2M | 3.1M | — |
| SG&A Expense | 29.1M | 25.2M | 34.2M | 19.9M | 24.5M |
| General & Admin Expense | 21.7M | 19.6M | 25.1M | 13.6M | 17.5M |
| Selling & Marketing Expense | 7.4M | 5.6M | 9.1M | 6.3M | 7.1M |
| Other Expenses | 4.5M | 4.0M | 24.0M | 12.5M | 3.4M |
| Total Operating Expenses | 35.9M | 31.3M | 61.4M | 35.5M | 27.9M |
| Cost and Expenses | 70.4M | 56.7M | 142.3M | 66.7M | 46.3M |
| Operating Income (EBIT) | (7.6M) | (11.7M) | (46.2M) | (25.4M) | (18.2M) |
| Non-Operating | |||||
| Interest Income | 772.4K | 586.2K | — | — | 8.4K |
| Interest Expense | 279.5K | — | 571.0K | 672.6K | 411.8K |
| Net Interest Income | 492.9K | 586.2K | (571.0K) | (672.6K) | (403.4K) |
| Other Non-Op Income/Expense | (42.7M) | (18.2M) | (9.4M) | (947.8K) | (134.3K) |
| Non-Operating Income (excl Interest) | 34.1M | 18.2M | 8.8M | 275.2K | (35.3K) |
| EBT (Pre-Tax Income) | (50.3M) | (30.0M) | (55.6M) | (26.3M) | (18.4M) |
| Income Tax Expense | 146.8K | 63.7K | — | (55.1K) | (304.4K) |
| Bottom Line | |||||
| Net Income | (60.3M) | (40.1M) | (48.8M) | (31.3M) | (18.1M) |
| Earnings from Cont. Ops | (50.5M) | (30.0M) | (55.6M) | (26.3M) | (18.1M) |
| Earnings from Discont. Ops | (9.8M) | (12.1M) | 1.2M | (5.0M) | (29.8K) |
| Bottom Line Net Income | (60.3M) | (40.1M) | (48.8M) | (31.3M) | (18.1M) |
| Per Share | |||||
| Basic EPS | ($4.95) | ($4.88) | ($14.00) | ($22.48) | ($26.08) |
| Diluted EPS | ($4.95) | ($4.88) | ($14.00) | ($22.48) | ($26.08) |
| Revenue Per Share | $5.29 | $0.01 | $27.59 | $29.71 | $40.41 |
| Shares | |||||
| Basic Shares Outstanding | 11.9M | 8.2B | 3.5M | 1.4M | 695000 |
| Diluted Shares Outstanding | 11.9M | 8.2B | 3.5M | 1.4M | 695000 |
| Profitability Metrics | |||||
| EBITDA | (39.9M) | (27.9M) | (51.0M) | (22.0M) | (15.6M) |
| D&A | 1.8M | 2.0M | 4.0M | 3.6M | 2.6M |
| EBIT | (41.7M) | (30.0M) | (55.0M) | (25.7M) | (18.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026