GAIA
Gaia, Inc.
NASDAQ · Communication Services · Entertainment · US
$1.60
−4.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 98.1M | 99.0M | 90.4M | 80.4M | 82.0M |
| Cost of Revenue | 15.3M | 12.8M | 12.6M | 11.6M | 10.9M |
| Gross Profit | 82.8M | 86.2M | 77.8M | 68.8M | 71.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 87.4M | 91.3M | 83.7M | 73.4M | 71.3M |
| General & Admin Expense | 4.6M | 9.4M | 7.8M | 6.2M | 7.2M |
| Selling & Marketing Expense | 82.8M | 81.9M | 76.0M | 67.2M | 64.2M |
| Other Expenses | 2.0M | — | — | — | 49.0K |
| Total Operating Expenses | 89.4M | 91.3M | 83.7M | 73.4M | 71.4M |
| Cost and Expenses | 104.7M | 104.1M | 96.3M | 85.0M | 82.3M |
| Operating Income (EBIT) | (6.5M) | (5.1M) | (5.9M) | (4.6M) | (265.0K) |
| Non-Operating | |||||
| Interest Income | 39.0K | 11.0K | 501.0K | — | — |
| Interest Expense | 30.0K | — | — | 467.0K | 257.0K |
| Net Interest Income | 9.0K | 11.0K | 501.0K | (467.0K) | (257.0K) |
| Other Non-Op Income/Expense | 10.0K | 11.0K | 501.0K | (968.0K) | (2.8M) |
| Non-Operating Income (excl Interest) | (10.0K) | (11.0K) | (501.0K) | 501.0K | 2.5M |
| EBT (Pre-Tax Income) | (6.5M) | (5.1M) | (5.4M) | (5.5M) | (3.0M) |
| Income Tax Expense | 170.0K | 192.0K | (34.0K) | 60.0K | 202.0K |
| Bottom Line | |||||
| Net Income | (6.0M) | (4.5M) | (5.2M) | (5.8M) | (3.9M) |
| Earnings from Cont. Ops | (6.7M) | (5.3M) | (5.4M) | (5.6M) | (3.2M) |
| Earnings from Discont. Ops | (107.0K) | (103.0K) | — | — | (360.0K) |
| Bottom Line Net Income | (6.0M) | (4.5M) | (5.2M) | (5.8M) | (3.9M) |
| Per Share | |||||
| Basic EPS | ($0.24) | ($0.18) | ($0.22) | ($0.27) | ($0.15) |
| Diluted EPS | ($0.24) | ($0.18) | ($0.22) | ($0.27) | ($0.15) |
| Revenue Per Share | $3.93 | $3.96 | $3.87 | $3.74 | $3.96 |
| Shares | |||||
| Basic Shares Outstanding | 25.0M | 25.0M | 23.3M | 21.5M | 20.7M |
| Diluted Shares Outstanding | 25.0M | 25.0M | 23.3M | 21.5M | 20.7M |
| Profitability Metrics | |||||
| EBITDA | 6.4M | 13.4M | 13.2M | 12.0M | 13.2M |
| D&A | 13.0M | 18.5M | 18.6M | 17.0M | 15.9M |
| EBIT | (6.5M) | (5.1M) | (5.4M) | (5.1M) | (2.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026