FTHM
Fathom Holdings Inc.
NASDAQ · Real Estate · Real Estate - Services · US
$0.68
−0.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 406.9M | 420.5M | 335.2M | 345.2M | 413.0M |
| Cost of Revenue | 376.8M | 386.3M | 306.9M | 316.9M | 380.5M |
| Gross Profit | 30.2M | 34.2M | 28.3M | 28.3M | 32.5M |
| Operating Expenses | |||||
| R&D Expense | 7.9M | 7.3M | 6.6M | 6.3M | 7.7M |
| SG&A Expense | 41.7M | 38.2M | 39.4M | 42.1M | 48.4M |
| General & Admin Expense | 36.4M | 33.1M | 33.6M | 36.1M | 43.2M |
| Selling & Marketing Expense | 5.3M | 5.2M | 5.8M | 6.0M | 5.2M |
| Other Expenses | 1.1M | 2.2M | 5.7M | 3.2M | 3.1M |
| Total Operating Expenses | 50.7M | 47.7M | 51.7M | 51.5M | 59.2M |
| Cost and Expenses | 427.4M | 434.0M | 358.6M | 368.5M | 439.7M |
| Operating Income (EBIT) | (20.5M) | (13.6M) | (23.5M) | (23.3M) | (26.8M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 11.0K |
| Interest Expense | 559.0K | 594.0K | 537.0K | 245.0K | — |
| Net Interest Income | (559.0K) | (594.0K) | (537.0K) | (245.0K) | 11.0K |
| Other Non-Op Income/Expense | (5.0M) | (6.7M) | 864.0K | (580.0K) | 54.5M |
| Non-Operating Income (excl Interest) | 2.6M | 6.1M | (1.4M) | 335.0K | — |
| EBT (Pre-Tax Income) | (25.5M) | (20.2M) | (22.6M) | (23.8M) | 27.7M |
| Income Tax Expense | 49.0K | 85.0K | (1.0M) | 148.0K | 55.3M |
| Bottom Line | |||||
| Net Income | (25.5M) | (20.3M) | (21.6M) | (24.0M) | (27.6M) |
| Earnings from Cont. Ops | (25.5M) | (20.3M) | (21.6M) | (24.0M) | (27.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (25.5M) | (20.3M) | (21.6M) | (24.0M) | (27.6M) |
| Per Share | |||||
| Basic EPS | ($0.80) | ($0.71) | ($1.07) | ($1.47) | ($1.73) |
| Diluted EPS | ($0.80) | ($0.71) | ($1.07) | ($1.47) | ($1.73) |
| Revenue Per Share | $12.17 | $13.06 | $16.56 | $21.22 | $25.81 |
| Shares | |||||
| Basic Shares Outstanding | 33.4M | 32.2M | 20.2M | 16.3M | 16.0M |
| Diluted Shares Outstanding | 33.4M | 32.2M | 20.2M | 16.3M | 16.0M |
| Profitability Metrics | |||||
| EBITDA | (17.0M) | (13.8M) | (16.6M) | (17.6M) | (23.6M) |
| D&A | 6.1M | 5.8M | 5.4M | 5.9M | 3.1M |
| EBIT | (23.1M) | (19.6M) | (22.1M) | (23.6M) | (26.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026