Frontdoor, Inc. (FTDR) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2.1B	2.1B	1.8B	1.8B	1.7B
Cost of Revenue	1.0B	1.0B	891.0M	932.0M	986.0M
Gross Profit	1.1B	1.1B	952.0M	848.0M	676.0M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	677.0M	661.0M	595.0M	581.0M	522.0M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	22.0M	—	—	—	—
Total Operating Expenses	699.0M	661.0M	595.0M	581.0M	522.0M
Cost and Expenses	1.7B	1.7B	1.5B	1.5B	1.5B
Operating Income (EBIT)	429.0M	407.0M	357.0M	267.0M	154.0M
Non-Operating
Interest Income	17.0M	22.0M	20.0M	16.0M	4.0M
Interest Expense	76.0M	79.0M	48.0M	47.0M	26.0M
Net Interest Income	(59.0M)	(57.0M)	(28.0M)	(31.0M)	(22.0M)
Other Non-Op Income/Expense	(67.0M)	(69.0M)	(48.0M)	(40.0M)	(61.0M)
Non-Operating Income (excl Interest)	(9.0M)	(10.0M)	—	(7.0M)	35.0M
EBT (Pre-Tax Income)	362.0M	338.0M	309.0M	227.0M	93.0M
Income Tax Expense	88.0M	83.0M	74.0M	56.0M	22.0M
Bottom Line
Net Income	274.0M	255.0M	235.0M	171.0M	71.0M
Earnings from Cont. Ops	274.0M	255.0M	235.0M	171.0M	71.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	274.0M	255.0M	235.0M	171.0M	71.0M
Per Share
Basic EPS	$3.84	$3.48	$3.05	$2.12	$0.87
Diluted EPS	$3.78	$3.42	$3.01	$2.11	$0.87
Revenue Per Share	$30.72	$28.63	$23.94	$22.11	$20.32
Shares
Basic Shares Outstanding	69.9M	73.1M	77.0M	80.5M	81.8M
Diluted Shares Outstanding	71.1M	74.5M	78.0M	80.9M	82.0M
Profitability Metrics
EBITDA	513.0M	518.0M	408.0M	311.0M	153.0M
D&A	75.0M	101.0M	51.0M	37.0M	34.0M
EBIT	438.0M	417.0M	357.0M	274.0M	119.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026