FTAIN
FTAI Aviation Ltd.
NASDAQ · Industrials · Rental & Leasing Services · US
$24.99
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8B | 2.5B | 1.8B | 1.2B | 722.3M |
| Cost of Revenue | 2.0B | 1.7B | 1.2B | 790.7M | 499.6M |
| Gross Profit | 880.6M | 779.4M | 577.9M | 395.3M | 222.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.8M | 9.5M | 25.5M | 38.3M | 65.6M |
| General & Admin Expense | 6.4M | 9.5M | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 73.4M | — | — | — | — |
| Total Operating Expenses | 82.2M | 9.5M | 25.5M | 38.3M | 65.6M |
| Cost and Expenses | 2.0B | 1.7B | 1.2B | 829.0M | 565.2M |
| Operating Income (EBIT) | 798.4M | 769.9M | 552.4M | 357.0M | 157.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 247.1M | 247.8M | 221.7M | 161.6M | 169.2M |
| Net Interest Income | (247.1M) | (247.8M) | (221.7M) | (161.6M) | (169.2M) |
| Other Non-Op Income/Expense | (147.6M) | (163.2M) | (538.2M) | (173.0M) | (262.4M) |
| Non-Operating Income (excl Interest) | (99.6M) | (84.6M) | 316.5M | 11.3M | 93.2M |
| EBT (Pre-Tax Income) | 650.8M | 606.7M | 14.2M | 184.0M | (105.3M) |
| Income Tax Expense | 114.2M | 105.6M | 5.5M | (59.8M) | 5.3M |
| Bottom Line | |||||
| Net Income | 536.6M | 501.1M | 8.7M | 243.8M | (193.2M) |
| Earnings from Cont. Ops | 536.6M | 501.1M | 8.7M | 243.8M | (110.6M) |
| Earnings from Discont. Ops | — | — | — | — | (101.4M) |
| Bottom Line Net Income | 521.7M | 477.5M | (32.1M) | 212.0M | (220.4M) |
| Per Share | |||||
| Basic EPS | $5.09 | $4.66 | ($0.32) | $2.12 | ($1.11) |
| Diluted EPS | $5.04 | $4.60 | ($0.32) | $2.11 | ($1.11) |
| Revenue Per Share | $27.65 | $24.45 | $17.24 | $11.87 | $7.27 |
| Shares | |||||
| Basic Shares Outstanding | 102.6M | 102.6M | 101.5M | 99.9M | 99.4M |
| Diluted Shares Outstanding | 104.3M | 103.8M | 101.5M | 100.4M | 99.4M |
| Profitability Metrics | |||||
| EBITDA | 1.1B | 1.1B | 469.6M | 530.7M | 230.7M |
| D&A | 241.5M | 225.8M | 233.7M | 185.0M | 166.8M |
| EBIT | 897.9M | 854.4M | 235.9M | 345.7M | 63.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026