FSLY
Fastly, Inc.
NASDAQ · Technology · Software - Application · US
$20.42
−3.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 687.2M | 624.0M | 543.7M | 506.0M | 432.7M |
| Cost of Revenue | 264.8M | 267.8M | 247.7M | 239.7M | 222.9M |
| Gross Profit | 422.4M | 356.2M | 295.9M | 266.3M | 209.8M |
| Operating Expenses | |||||
| R&D Expense | 167.1M | 162.7M | 138.0M | 152.2M | 155.3M |
| SG&A Expense | 337.6M | 312.1M | 312.0M | 307.9M | 300.7M |
| General & Admin Expense | 124.7M | 110.7M | 113.4M | 116.1M | 120.8M |
| Selling & Marketing Expense | 212.9M | 201.4M | 198.6M | 191.8M | 179.9M |
| Other Expenses | — | — | 13.9M | 4.3M | — |
| Total Operating Expenses | 504.6M | 474.8M | 463.9M | 464.4M | 456.0M |
| Cost and Expenses | 769.2M | 741.8M | 711.6M | 704.0M | 678.9M |
| Operating Income (EBIT) | (82.0M) | (117.8M) | (167.9M) | (198.0M) | (246.2M) |
| Non-Operating | |||||
| Interest Income | 12.0M | 12.3M | 14.9M | 18.2M | 7.0M |
| Interest Expense | 13.0M | 12.7M | 2.7M | 4.1M | 5.9M |
| Net Interest Income | (1.0M) | (409.0K) | 12.1M | 14.1M | 1.2M |
| Other Non-Op Income/Expense | (1.8M) | (1.4M) | 12.5M | 64.7M | 55.5M |
| Non-Operating Income (excl Interest) | (11.3M) | (11.3M) | (15.2M) | (68.8M) | (61.4M) |
| EBT (Pre-Tax Income) | (83.7M) | (119.2M) | (155.5M) | (133.3M) | (190.7M) |
| Income Tax Expense | (2.6M) | 2.5M | 2.6M | (221.0K) | 94.0K |
| Bottom Line | |||||
| Net Income | (81.1M) | (121.7M) | (158.1M) | (133.1M) | (190.8M) |
| Earnings from Cont. Ops | (81.1M) | (121.7M) | (158.1M) | (133.1M) | (190.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (81.1M) | (121.7M) | (158.1M) | (133.1M) | (190.8M) |
| Per Share | |||||
| Basic EPS | ($0.53) | ($0.83) | ($1.14) | ($1.03) | ($1.57) |
| Diluted EPS | ($0.53) | ($0.83) | ($1.14) | ($1.03) | ($1.57) |
| Revenue Per Share | $4.36 | $4.25 | $3.94 | $3.93 | $3.55 |
| Shares | |||||
| Basic Shares Outstanding | 157.6M | 146.9M | 138.1M | 128.8M | 121.7M |
| Diluted Shares Outstanding | 157.6M | 146.9M | 138.1M | 128.8M | 121.7M |
| Profitability Metrics | |||||
| EBITDA | (4.2M) | (9.3M) | (79.1M) | (19.0M) | (120.5M) |
| D&A | 66.5M | 97.2M | 73.6M | 110.3M | 64.3M |
| EBIT | (70.7M) | (106.5M) | (152.7M) | (129.3M) | (184.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026