JFrog Ltd. (FROG) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	600.0M	531.8M	428.5M	349.9M	280.0M
Cost of Revenue	132.8M	123.5M	98.3M	77.0M	62.3M
Gross Profit	467.1M	408.4M	330.2M	272.8M	217.8M
Operating Expenses
R&D Expense	210.2M	195.1M	160.9M	134.6M	121.2M
SG&A Expense	321.3M	300.4M	255.2M	212.1M	186.4M
General & Admin Expense	91.4M	81.2M	69.1M	63.0M	55.6M
Selling & Marketing Expense	229.9M	219.3M	186.0M	149.1M	130.8M
Other Expenses	2.8M	2.8M	3.3M	1.4M	—
Total Operating Expenses	534.3M	498.3M	419.3M	348.1M	307.6M
Cost and Expenses	667.1M	621.8M	517.6M	425.1M	369.9M
Operating Income (EBIT)	(67.2M)	(89.9M)	(89.1M)	(75.3M)	(89.8M)
Non-Operating
Interest Income	20.7M	25.8M	25.3M	21.0M	5.1M
Interest Expense	—	—	—	—	—
Net Interest Income	20.7M	25.8M	25.3M	21.0M	5.1M
Other Non-Op Income/Expense	26.4M	23.9M	23.3M	20.7M	5.1M
Non-Operating Income (excl Interest)	(26.4M)	(23.9M)	(23.3M)	(20.7M)	(5.1M)
EBT (Pre-Tax Income)	(40.7M)	(66.0M)	(65.8M)	(54.5M)	(84.7M)
Income Tax Expense	3.3M	5.8M	3.4M	6.7M	5.4M
Bottom Line
Net Income	(44.1M)	(71.8M)	(69.2M)	(61.3M)	(90.2M)
Earnings from Cont. Ops	(44.1M)	(71.8M)	(69.2M)	(61.3M)	(90.2M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(44.1M)	(71.8M)	(69.2M)	(61.3M)	(90.2M)
Per Share
Basic EPS	($0.37)	($0.62)	($0.63)	($0.59)	($0.91)
Diluted EPS	($0.37)	($0.62)	($0.63)	($0.59)	($0.91)
Revenue Per Share	$4.93	$4.58	$3.91	$3.39	$2.82
Shares
Basic Shares Outstanding	121.8M	116.2M	109.7M	103.3M	99.2M
Diluted Shares Outstanding	121.8M	116.2M	109.7M	103.3M	99.2M
Profitability Metrics
EBITDA	(18.4M)	(41.5M)	(44.4M)	(39.2M)	(70.1M)
D&A	22.3M	24.5M	21.5M	15.3M	14.7M
EBIT	(40.7M)	(66.0M)	(65.8M)	(54.5M)	(84.7M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026