FR
First Industrial Realty Trust, Inc.
NYSE · Real Estate · REIT - Industrial · US
$61.63
−0.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 759.6M | 727.1M | 669.6M | 614.0M | 539.9M |
| Cost of Revenue | 396.9M | 562.7M | 182.8M | 165.7M | 143.7M |
| Gross Profit | 362.7M | 164.3M | 486.8M | 448.4M | 396.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | 1.5M | 3.7M | 909.0K |
| SG&A Expense | 49.4M | 41.9M | 40.9M | 37.1M | 34.0M |
| General & Admin Expense | 49.4M | 41.9M | 40.9M | 37.1M | 34.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (2.6M) | (185.3M) | 171.9M | 163.0M | 147.4M |
| Total Operating Expenses | 46.9M | (143.4M) | 214.4M | 203.7M | 182.3M |
| Cost and Expenses | 443.7M | 419.4M | 397.2M | 369.4M | 326.0M |
| Operating Income (EBIT) | 315.9M | 307.7M | 272.4M | 244.6M | 214.0M |
| Non-Operating | |||||
| Interest Income | — | — | (3.6M) | (3.6M) | — |
| Interest Expense | 96.4M | 89.9M | 83.0M | 74.3M | 49.0M |
| Net Interest Income | (96.4M) | (89.9M) | (86.6M) | (78.0M) | (49.0M) |
| Other Non-Op Income/Expense | 78.0M | (28.3M) | 29.6M | 49.9M | 191.0M |
| Non-Operating Income (excl Interest) | (175.9M) | (75.8M) | (108.3M) | (92.0M) | (125.1M) |
| EBT (Pre-Tax Income) | 393.9M | 279.4M | 302.1M | 294.5M | 405.0M |
| Income Tax Expense | 11.9M | 15.3M | 6.1M | 8.7M | 23.4M |
| Bottom Line | |||||
| Net Income | 364.3M | 247.4M | 287.3M | 274.8M | 359.1M |
| Earnings from Cont. Ops | 381.9M | 264.1M | 296.0M | 285.8M | 381.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 364.2M | 247.3M | 287.3M | 274.6M | 358.8M |
| Per Share | |||||
| Basic EPS | $2.75 | $1.87 | $2.17 | $2.08 | $2.72 |
| Diluted EPS | $2.74 | $1.87 | $2.17 | $2.07 | $2.72 |
| Revenue Per Share | $5.74 | $5.49 | $5.06 | $4.64 | $4.09 |
| Shares | |||||
| Basic Shares Outstanding | 132.4M | 132.4M | 132.4M | 132.3M | 132.0M |
| Diluted Shares Outstanding | 132.5M | 132.5M | 132.4M | 132.3M | 132.1M |
| Profitability Metrics | |||||
| EBITDA | 686.3M | 568.8M | 557.0M | 501.2M | 491.4M |
| D&A | 194.5M | 185.3M | 176.3M | 164.5M | 152.3M |
| EBIT | 491.8M | 383.5M | 380.7M | 336.7M | 339.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026