FNUC.CA
Frontier Nuclear & Minerals, Inc.
Basic Materials · Industrial Materials · CA
Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | 15.8K | 28.5K | — | 2.6K | — |
| Gross Profit | (15.8K) | (28.5K) | — | (2.6K) | — |
| Operating Expenses | |||||
| R&D Expense | — | — | 41.1K | 12.0K | 33.7K |
| SG&A Expense | 5.7M | 11.8M | 5.6M | 15.7M | 10.8M |
| General & Admin Expense | 4.8M | — | 3.8M | 15.7M | 10.8M |
| Selling & Marketing Expense | 938.5K | — | 1.8M | — | — |
| Other Expenses | 976.6K | 1.0M | (66.00) | 334.1K | (236.8K) |
| Total Operating Expenses | 6.7M | 12.8M | 5.6M | 16.0M | 10.6M |
| Cost and Expenses | 6.7M | 12.9M | 5.6M | 16.0M | 10.6M |
| Operating Income (EBIT) | (6.7M) | (12.9M) | (5.6M) | (16.0M) | (10.6M) |
| Non-Operating | |||||
| Interest Income | — | 28.9K | — | — | 224.38 |
| Interest Expense | 5.2K | 10.1K | 5.5K | 15.4K | 177.2K |
| Net Interest Income | (5.2K) | 18.8K | (5.5K) | (15.4K) | (177.0K) |
| Other Non-Op Income/Expense | 396.2K | (2.8M) | (1.2M) | 542.7K | 1.2M |
| Non-Operating Income (excl Interest) | 423.8K | 2.8M | 31.7K | 2.6K | — |
| EBT (Pre-Tax Income) | (6.3M) | (15.7M) | (6.9M) | (15.5M) | (9.4M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (6.9M) | (15.7M) | (6.9M) | (15.4M) | (9.4M) |
| Earnings from Cont. Ops | (6.3M) | (15.7M) | (6.9M) | (15.5M) | (9.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (6.9M) | (15.7M) | (6.9M) | (15.5M) | (9.4M) |
| Per Share | |||||
| Basic EPS | ($0.54) | ($3.15) | ($0.34) | ($0.86) | ($0.60) |
| Diluted EPS | ($0.54) | ($3.15) | ($0.34) | ($0.86) | ($0.60) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 34.1M | 5.0M | 20.1M | 18.0M | 15.9M |
| Diluted Shares Outstanding | 34.1M | 5.0M | 20.2M | 18.0M | 15.9M |
| Profitability Metrics | |||||
| EBITDA | (7.0M) | (15.6M) | (5.6M) | (16.0M) | (10.8M) |
| D&A | 23.8K | 28.5K | 31.7K | 2.6K | 10.6M |
| EBIT | (7.1M) | (15.7M) | (5.6M) | (16.0M) | (10.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025