FNKO
Funko, Inc.
NASDAQ · Consumer Cyclical · Leisure · US
$5.68
−0.18%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 932.6M | 908.2M | 1.0B | 1.1B | 1.3B |
| Cost of Revenue | 529.6M | 556.9M | 615.3M | 732.8M | 888.7M |
| Gross Profit | 403.0M | 351.3M | 434.5M | 363.3M | 434.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 8.0M | 10.2M |
| SG&A Expense | 334.1M | 337.7M | 356.9M | 370.6M | 398.3M |
| General & Admin Expense | — | — | 305.3M | 339.3M | 371.6M |
| Selling & Marketing Expense | — | — | 51.6M | 31.3M | 26.7M |
| Other Expenses | 44.1M | 59.1M | 64.7M | 88.5M | 37.5M |
| Total Operating Expenses | 378.1M | 396.8M | 421.5M | 467.1M | 445.9M |
| Cost and Expenses | 907.7M | 953.8M | 1.0B | 1.2B | 1.3B |
| Operating Income (EBIT) | 24.9M | (45.5M) | 13.0M | (103.8M) | (11.9M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 20.9M | 19.2M | 20.6M | 28.0M | 10.3M |
| Net Interest Income | (20.9M) | (19.2M) | (20.6M) | (28.0M) | (10.3M) |
| Other Non-Op Income/Expense | (20.0M) | (18.4M) | (23.5M) | 71.9M | (11.1M) |
| Non-Operating Income (excl Interest) | (904.0K) | (785.0K) | 2.9M | (36.8M) | 787.0K |
| EBT (Pre-Tax Income) | 4.9M | (63.9M) | (10.5M) | (31.9M) | (23.0M) |
| Income Tax Expense | 6.8M | 4.4M | 4.6M | 132.5M | (17.8M) |
| Bottom Line | |||||
| Net Income | (2.0M) | (67.4M) | (14.7M) | (154.1M) | (8.0M) |
| Earnings from Cont. Ops | (1.9M) | (68.3M) | (15.1M) | (164.4M) | (5.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.0M) | (67.4M) | (14.7M) | (154.1M) | (8.0M) |
| Per Share | |||||
| Basic EPS | ($0.04) | ($1.24) | ($0.28) | ($3.19) | ($0.18) |
| Diluted EPS | ($0.04) | ($1.24) | ($0.28) | ($3.19) | ($0.18) |
| Revenue Per Share | $16.76 | $16.70 | $20.17 | $22.68 | $29.69 |
| Shares | |||||
| Basic Shares Outstanding | 55.6M | 54.4M | 52.0M | 48.3M | 44.6M |
| Diluted Shares Outstanding | 55.6M | 54.4M | 52.0M | 48.3M | 44.6M |
| Profitability Metrics | |||||
| EBITDA | 85.7M | 14.3M | 72.7M | (7.3M) | 35.0M |
| D&A | 59.8M | 59.1M | 62.6M | 59.8M | 47.7M |
| EBIT | 25.8M | (44.8M) | 10.1M | (67.0M) | (12.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026