FMBH
First Mid Bancshares, Inc.
NASDAQ · Financial Services · Banks - Regional · US
$51.38
+0.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 455.4M | 466.0M | 447.3M | 381.6M | 286.3M |
| Cost of Revenue | 158.7M | 126.7M | 134.3M | 112.8M | 36.4M |
| Gross Profit | 296.7M | 339.3M | 313.0M | 268.8M | 249.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 206.4M | 171.2M | 131.0M | 111.3M | 103.4M |
| General & Admin Expense | 205.4M | 171.2M | 127.6M | 108.3M | 100.4M |
| Selling & Marketing Expense | 959.0K | — | 3.4M | 3.0M | 3.0M |
| Other Expenses | 16.6M | 51.1M | 77.6M | 69.1M | 55.2M |
| Total Operating Expenses | 223.0M | 222.2M | 208.6M | 180.4M | 158.6M |
| Cost and Expenses | 381.7M | 349.0M | 342.9M | 293.2M | 195.0M |
| Operating Income (EBIT) | 73.7M | 117.0M | 104.4M | 88.4M | 91.3M |
| Non-Operating | |||||
| Interest Income | 492.4M | 373.0M | 357.4M | 300.2M | 215.9M |
| Interest Expense | 124.2M | 116.8M | 128.7M | 106.7M | 31.6M |
| Net Interest Income | 368.2M | 256.2M | 228.7M | 193.5M | 184.3M |
| Other Non-Op Income/Expense | 55.3M | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 129.0M | 117.0M | 104.4M | 88.4M | 91.3M |
| Income Tax Expense | 28.7M | 25.3M | 25.5M | 19.5M | 18.3M |
| Bottom Line | |||||
| Net Income | 100.3M | 91.7M | 78.9M | 68.9M | 73.0M |
| Earnings from Cont. Ops | 100.3M | 91.7M | 78.9M | 68.9M | 73.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 100.3M | 91.7M | 78.9M | 68.9M | 73.0M |
| Per Share | |||||
| Basic EPS | $4.04 | $3.84 | $3.31 | $3.17 | $3.62 |
| Diluted EPS | $4.03 | $3.83 | $3.30 | $3.15 | $3.60 |
| Revenue Per Share | $17.21 | $19.52 | $18.79 | $17.52 | $14.19 |
| Shares | |||||
| Basic Shares Outstanding | 26.5M | 23.9M | 23.8M | 21.8M | 20.2M |
| Diluted Shares Outstanding | 26.6M | 24.0M | 23.9M | 21.9M | 20.2M |
| Profitability Metrics | |||||
| EBITDA | 90.8M | 136.8M | 125.2M | 103.3M | 106.4M |
| D&A | 17.1M | 19.8M | 20.8M | 14.9M | 15.1M |
| EBIT | 73.7M | 117.0M | 104.4M | 88.4M | 91.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026