FLL
Full House Resorts, Inc.
NASDAQ · Consumer Cyclical · Gambling, Resorts & Casinos · US
$2.04
−0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 305.9M | 302.4M | 292.1M | 241.1M | 163.3M |
| Cost of Revenue | 169.6M | 188.9M | 142.2M | 109.6M | 73.4M |
| Gross Profit | 136.3M | 113.5M | 149.9M | 131.4M | 89.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | 368.0K | 53.0K | — |
| SG&A Expense | 80.0M | 109.7M | 104.1M | 85.7M | 69.3M |
| General & Admin Expense | — | — | — | — | 66.6M |
| Selling & Marketing Expense | — | — | — | — | 2.7M |
| Other Expenses | 48.9M | — | 42.7M | 46.8M | 8.0M |
| Total Operating Expenses | 128.9M | 109.7M | 147.1M | 132.6M | 77.2M |
| Cost and Expenses | 298.5M | 298.6M | 289.3M | 242.2M | 150.6M |
| Operating Income (EBIT) | 7.4M | 3.8M | 2.8M | (1.2M) | 12.7M |
| Non-Operating | |||||
| Interest Income | 95.0K | — | 763.0K | 3.7M | 1.4M |
| Interest Expense | 22.6M | 42.7M | 44.0M | 26.7M | 24.3M |
| Net Interest Income | (22.5M) | (42.7M) | (43.2M) | (23.0M) | (23.0M) |
| Other Non-Op Income/Expense | (43.6M) | (43.5M) | (43.2M) | (22.6M) | (27.5M) |
| Non-Operating Income (excl Interest) | 21.7M | 712.0K | 2.2M | (1.3M) | (42.0K) |
| EBT (Pre-Tax Income) | (36.2M) | (39.7M) | (40.5M) | (23.8M) | (14.8M) |
| Income Tax Expense | 660.0K | 530.0K | 221.0K | 1.1M | (31.0K) |
| Bottom Line | |||||
| Net Income | (36.9M) | (40.2M) | (40.7M) | (24.9M) | (14.8M) |
| Earnings from Cont. Ops | (36.9M) | (40.2M) | (40.7M) | (24.9M) | (14.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (36.9M) | (40.2M) | (40.7M) | (24.9M) | (14.8M) |
| Per Share | |||||
| Basic EPS | ($1.02) | ($1.12) | ($1.16) | ($0.72) | ($0.43) |
| Diluted EPS | ($1.02) | ($1.12) | ($1.16) | ($0.72) | ($0.43) |
| Revenue Per Share | $8.46 | $8.39 | $8.35 | $6.98 | $4.75 |
| Shares | |||||
| Basic Shares Outstanding | 36.2M | 36.0M | 35.0M | 34.5M | 34.4M |
| Diluted Shares Outstanding | 36.2M | 36.0M | 35.0M | 34.5M | 34.4M |
| Profitability Metrics | |||||
| EBITDA | 28.0M | 45.7M | 42.6M | 31.3M | 20.7M |
| D&A | 42.4M | 42.6M | 42.1M | 31.1M | 7.9M |
| EBIT | (14.3M) | 3.1M | 526.0K | 167.0K | 12.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026