Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1123.3B | 1182.4B | 979.4B | 799.8B | 806.5B |
| Cost of Revenue | 194.5B | 850.1B | 718.9B | 629.1B | 635.4B |
| Gross Profit | 73.4B | 332.3B | 260.4B | 170.7B | 171.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 32.3B | 143.6B | 124.9B | 101.2B | 100.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 32.3B | 143.6B | 124.9B | 101.2B | 100.9B |
| Cost and Expenses | 941.9B | 993.7B | 843.9B | 730.3B | 736.3B |
| Operating Income (EBIT) | 181.4B | 188.7B | 135.5B | 69.5B | 70.2B |
| Non-Operating | |||||
| Interest Income | 394.0M | 1.8B | 1.6B | 765.0M | 676.0M |
| Interest Expense | 544.0M | 2.1B | 3.2B | 3.8B | 3.1B |
| Net Interest Income | (150.0M) | (228.0M) | (1.6B) | (3.1B) | (2.4B) |
| Other Non-Op Income/Expense | 689.0M | 10.8B | 1.7B | 250.0M | (2.3B) |
| Non-Operating Income (excl Interest) | 2.9B | 15.0B | 8.8B | 7.6B | 4.1B |
| EBT (Pre-Tax Income) | 43.7B | 204.6B | 121.4B | 64.2B | 50.7B |
| Income Tax Expense | 11.1B | 42.6B | 26.9B | 11.1B | 8.2B |
| Bottom Line | |||||
| Net Income | 144.0B | 157.2B | 91.1B | 51.0B | 40.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 144.0B | 157.2B | 91.1B | 51.0B | 40.9B |
| Per Share | |||||
| Basic EPS | $521.81 | $94.93 | $330.32 | $184.96 | $148.27 |
| Diluted EPS | $521.81 | $94.93 | — | — | — |
| Revenue Per Share | $4,071.11 | $714.17 | $3,550.16 | $2,899.77 | $2,924.30 |
| Shares | |||||
| Basic Shares Outstanding | 275.9M | 1.7B | 275.9M | 275.8M | 275.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 213.6B | 156.9B | 92.3B | 99.3B |
| D&A | — | 24.9B | 21.4B | 22.9B | 29.1B |
| EBIT | 181.4B | 188.7B | 135.5B | 69.5B | 70.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026