Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1102.1B | 1181.7B | 998.8B | 892.8B | 962.9B |
| Cost of Revenue | 234.6B | 1023.4B | 866.3B | 790.6B | 864.4B |
| Gross Profit | 27.4B | 158.3B | 132.5B | 102.1B | 98.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 19.7B | 85.6B | 77.9B | 70.7B | 81.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 386.0M | 11.6B | 3.7B | 3.3B | — |
| Total Operating Expenses | 20.1B | 97.1B | 81.6B | 74.0B | 81.3B |
| Cost and Expenses | 1042.8B | 1104.9B | 941.4B | 861.4B | 945.7B |
| Operating Income (EBIT) | 59.2B | 76.9B | 57.4B | 31.4B | 17.2B |
| Non-Operating | |||||
| Interest Income | 571.0M | 2.7B | 1.3B | 3.6B | — |
| Interest Expense | 5.4B | 15.9B | 15.7B | 13.0B | 7.7B |
| Net Interest Income | (4.8B) | (13.2B) | (14.3B) | (9.4B) | — |
| Other Non-Op Income/Expense | 992.0M | 13.6B | 4.8B | 2.1B | (8.5B) |
| Non-Operating Income (excl Interest) | — | — | — | — | 1.8B |
| EBT (Pre-Tax Income) | 3.7B | 63.7B | 43.0B | 22.0B | 7.2B |
| Income Tax Expense | 1.6B | 16.2B | 10.1B | 5.6B | 1.6B |
| Bottom Line | |||||
| Net Income | 27.9B | 38.9B | 28.0B | 13.9B | 4.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 34.6B | 47.4B | 32.9B | 16.4B | 4.7B |
| Per Share | |||||
| Basic EPS | $222.50 | $214.75 | $585.97 | $287.38 | $97.54 |
| Diluted EPS | $222.50 | $214.75 | — | — | — |
| Revenue Per Share | $6,086.81 | $6,526.63 | $20,917.34 | $18,514.62 | $19,967.72 |
| Shares | |||||
| Basic Shares Outstanding | 181.1M | 181.1M | 47.7M | 48.2M | 48.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 116.9B | 95.5B | 67.8B | 50.7B |
| D&A | — | 40.1B | 38.1B | 36.4B | 33.5B |
| EBIT | 59.2B | 76.9B | 57.4B | 31.4B | 17.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026