Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 45.1B | 45.9B | 42.9B | 36.1B | 37.7B |
| Cost of Revenue | 7.2B | 29.0B | 28.0B | 25.5B | 25.5B |
| Gross Profit | 4.1B | 16.9B | 14.9B | 10.6B | 12.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1B | 8.8B | 8.4B | 7.8B | 7.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 8.8B | 8.4B | 7.8B | 7.3B |
| Cost and Expenses | 37.5B | 37.8B | 36.4B | 33.3B | 32.8B |
| Operating Income (EBIT) | 7.5B | 8.1B | 6.5B | 2.8B | 4.9B |
| Non-Operating | |||||
| Interest Income | — | 18.0M | 5.0M | 1.0M | — |
| Interest Expense | 1.0M | 10.0M | 20.0M | 24.0M | 14.0M |
| Net Interest Income | (1.0M) | 8.0M | (15.0M) | (23.0M) | (14.0M) |
| Other Non-Op Income/Expense | 118.0M | 213.0M | 199.0M | 458.0M | 169.0M |
| Non-Operating Income (excl Interest) | 164.0M | 502.0M | 444.0M | 681.0M | 448.0M |
| EBT (Pre-Tax Income) | 2.0B | 7.6B | 6.6B | 3.3B | 5.0B |
| Income Tax Expense | 519.0M | 2.0B | 2.2B | 1.1B | 1.6B |
| Bottom Line | |||||
| Net Income | 5.1B | 5.6B | 4.5B | 2.1B | 3.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.1B | 5.6B | 4.5B | 2.1B | 3.4B |
| Per Share | |||||
| Basic EPS | $451.79 | $165.92 | $405.82 | $185.21 | $296.54 |
| Diluted EPS | $451.79 | $165.92 | — | — | — |
| Revenue Per Share | $3,993.20 | $1,357.90 | $3,889.65 | $3,158.16 | $3,285.54 |
| Shares | |||||
| Basic Shares Outstanding | 11.3M | 33.8M | 11.0M | 11.4M | 11.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 11.4B | 9.9B | 6.1B | 8.0B |
| D&A | — | 3.3B | 3.4B | 3.3B | 3.2B |
| EBIT | 7.5B | 8.1B | 6.5B | 2.8B | 4.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026