F&G Annuities & Life, Inc. (FGN) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	6.1B	5.7B	5.7B	4.5B	2.4B
Cost of Revenue	2.4B	4.0B	—	—	—
Gross Profit	3.7B	1.8B	5.7B	4.5B	2.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	—	4.8B	—	—
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	844.0M	1.4B	1.2B	232.0M	157.0M
Total Operating Expenses	844.0M	1.4B	4.8B	232.0M	157.0M
Cost and Expenses	3.3B	5.4B	4.8B	232.0M	157.0M
Operating Income (EBIT)	2.8B	323.0M	944.0M	4.3B	2.2B
Non-Operating
Interest Income	—	—	2.7B	—	—
Interest Expense	165.0M	164.0M	132.0M	97.0M	29.0M
Net Interest Income	(165.0M)	(164.0M)	2.6B	(97.0M)	(29.0M)
Other Non-Op Income/Expense	(2.3B)	—	(166.0M)	(4.3B)	(1.4B)
Non-Operating Income (excl Interest)	1.5B	(164.0M)	34.0M	4.3B	2.2B
EBT (Pre-Tax Income)	521.0M	323.0M	778.0M	(35.0M)	793.0M
Income Tax Expense	97.0M	52.0M	136.0M	23.0M	158.0M
Bottom Line
Net Income	419.0M	265.0M	622.0M	(58.0M)	635.0M
Earnings from Cont. Ops	424.0M	271.0M	642.0M	(58.0M)	635.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	401.0M	248.0M	622.0M	(58.0M)	635.0M
Per Share
Basic EPS	$3.00	$1.89	$4.98	($0.47)	$5.52
Diluted EPS	$2.90	$1.88	$4.75	($0.47)	$5.52
Revenue Per Share	$46.67	$43.75	$45.95	$36.59	$20.72
Shares
Basic Shares Outstanding	130.0M	131.0M	125.0M	124.0M	115.0M
Diluted Shares Outstanding	130.0M	132.0M	131.0M	124.0M	115.0M
Profitability Metrics
EBITDA	1.5B	1.2B	1.5B	30.0M	24.0M
D&A	946.0M	665.0M	569.0M	30.0M	24.0M
EBIT	149.0M	487.0M	910.0M	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026