FGMCR
FG Merger II Corp. Rights
NASDAQ · Financial Services · Financial - Conglomerates · US
$0.83
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | 10.7M | 8.2M | — |
| Cost of Revenue | — | — | 2.5M | 2.0M | — |
| Gross Profit | — | — | 8.2M | 6.1M | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1M | 972.2K | 25.9K | 15.1M | 922.2K |
| General & Admin Expense | 1.1M | 972.2K | 25.9K | — | 922.2K |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | 21.2M | — | 170.6K |
| Total Operating Expenses | 1.1M | 972.2K | 21.3M | 15.1M | 1.1M |
| Cost and Expenses | 1.1M | 972.2K | 23.8M | 17.2M | 1.1M |
| Operating Income (EBIT) | (1.1M) | (972.2K) | (15.5M) | (10.3M) | (1.1M) |
| Non-Operating | |||||
| Interest Income | 722.2K | 3.0M | — | — | — |
| Interest Expense | — | — | — | (1.1M) | — |
| Net Interest Income | 722.2K | 3.0M | — | — | — |
| Other Non-Op Income/Expense | 3.2M | 3.0M | (17.7M) | (5.6M) | 1.2M |
| Non-Operating Income (excl Interest) | — | — | — | 6.8M | — |
| EBT (Pre-Tax Income) | 2.1M | 2.1M | (33.2M) | (15.9M) | 89.2K |
| Income Tax Expense | 681.4K | 637.7K | — | — | 215.0K |
| Bottom Line | |||||
| Net Income | 1.4M | 1.4M | (25.9K) | (15.9M) | (125.8K) |
| Earnings from Cont. Ops | 1.4M | 1.4M | (25.9K) | (15.9M) | (125.8K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4M | 1.4M | (25.9K) | (15.9M) | (125.8K) |
| Per Share | |||||
| Basic EPS | ($0.21) | $0.15 | ($0.00) | ($2.17) | ($0.01) |
| Diluted EPS | $0.22 | $0.14 | ($0.00) | ($2.17) | ($0.01) |
| Revenue Per Share | $0.00 | $0.00 | $0.99 | $1.11 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 8.0M | 7.3M | 10.9M | 7.3M | 8.8M |
| Diluted Shares Outstanding | 8.8M | 8.1M | 10.9M | 7.3M | 8.8M |
| Profitability Metrics | |||||
| EBITDA | (1.1M) | (972.2K) | 3.0M | (9.0M) | — |
| D&A | — | — | 3.0M | 1.3M | — |
| EBIT | (1.1M) | (972.2K) | (25.9K) | (17.0M) | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026