FFWM
First Foundation Inc.
NYSE · Financial Services · Banks - Regional · US
$5.90
+2.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 551.3M | 588.4M | 481.5M | 546.2M | 413.9M |
| Cost of Revenue | 417.9M | 417.9M | 449.1M | 370.9M | 85.7M |
| Gross Profit | 133.4M | 170.5M | 32.5M | 175.3M | 328.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 105.6M | 131.3M | 83.9M | 84.3M | 110.2M |
| General & Admin Expense | 105.6M | 131.3M | 83.9M | 84.3M | 110.2M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 99.3M | 110.7M | 85.9M | 291.1M | 68.2M |
| Total Operating Expenses | 204.9M | 242.0M | 169.9M | 375.4M | 178.4M |
| Cost and Expenses | 622.8M | 659.9M | 618.9M | 746.3M | 264.1M |
| Operating Income (EBIT) | (71.5M) | (71.5M) | (137.4M) | (200.1M) | 149.8M |
| Non-Operating | |||||
| Interest Income | 541.0M | 541.0M | 611.0M | 573.7M | 403.9M |
| Interest Expense | 353.6M | 353.6M | 428.4M | 371.4M | 85.2M |
| Net Interest Income | 187.4M | 187.4M | 182.6M | 202.3M | 318.7M |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (71.5M) | (71.5M) | (137.4M) | (200.1M) | 149.8M |
| Income Tax Expense | 83.6M | 83.6M | (45.0M) | (1.0M) | 39.3M |
| Bottom Line | |||||
| Net Income | (155.2M) | (155.2M) | (92.4M) | (199.1M) | 110.5M |
| Earnings from Cont. Ops | (155.2M) | (155.2M) | (92.4M) | (199.1M) | 110.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (155.2M) | (155.2M) | (92.4M) | (199.1M) | 110.5M |
| Per Share | |||||
| Basic EPS | ($1.89) | ($1.88) | ($1.41) | ($3.53) | $1.96 |
| Diluted EPS | ($1.89) | ($1.88) | ($1.41) | ($3.53) | $1.96 |
| Revenue Per Share | $6.65 | $7.13 | $7.34 | $9.68 | $7.34 |
| Shares | |||||
| Basic Shares Outstanding | 82.8M | 82.5M | 65.6M | 56.4M | 56.4M |
| Diluted Shares Outstanding | 82.8M | 82.5M | 65.6M | 56.4M | 56.5M |
| Profitability Metrics | |||||
| EBITDA | (63.5M) | (71.5M) | (129.4M) | (191.9M) | 158.5M |
| D&A | 8.0M | — | 8.0M | 8.2M | 8.7M |
| EBIT | (71.5M) | (71.5M) | (137.4M) | (200.1M) | 149.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025