F5, Inc. (FFIV) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.3B	3.1B	2.8B	2.8B	2.7B
Cost of Revenue	588.7M	574.0M	557.6M	593.3M	539.6M
Gross Profit	2.7B	2.5B	2.3B	2.2B	2.2B
Operating Expenses
R&D Expense	593.3M	539.8M	490.1M	540.3M	543.4M
SG&A Expense	1.3B	1.2B	1.1B	1.1B	1.2B
General & Admin Expense	371.9M	322.3M	268.8M	263.4M	274.6M
Selling & Marketing Expense	918.2M	860.5M	832.3M	878.2M	926.6M
Other Expenses	25.6M	25.5M	8.7M	65.4M	—
Total Operating Expenses	1.9B	1.7B	1.6B	1.7B	1.7B
Cost and Expenses	2.5B	2.3B	2.2B	2.3B	2.3B
Operating Income (EBIT)	811.8M	765.9M	658.6M	472.6M	403.8M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	41.6M	42.4M	36.9M	13.4M	(18.4M)
Non-Operating Income (excl Interest)	(34.3M)	(25.5M)	(8.7M)	(65.4M)	(7.9M)
EBT (Pre-Tax Income)	853.4M	808.3M	695.5M	486.0M	385.4M
Income Tax Expense	126.9M	116.0M	128.7M	91.0M	63.2M
Bottom Line
Net Income	726.5M	692.4M	566.8M	394.9M	322.2M
Earnings from Cont. Ops	726.5M	692.4M	566.8M	394.9M	322.2M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	726.5M	692.4M	566.8M	394.9M	322.2M
Per Share
Basic EPS	$12.70	$11.96	$9.65	$6.59	$5.34
Diluted EPS	$12.55	$11.80	$9.55	$6.55	$5.27
Revenue Per Share	$58.03	$53.33	$47.96	$46.96	$44.73
Shares
Basic Shares Outstanding	57.0M	57.9M	58.7M	59.9M	60.3M
Diluted Shares Outstanding	57.7M	58.7M	59.4M	60.3M	61.1M
Profitability Metrics
EBITDA	964.5M	883.8M	774.2M	650.7M	527.3M
D&A	118.4M	92.4M	107.0M	112.7M	115.6M
EBIT	846.1M	791.4M	667.2M	538.0M	411.7M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026