FRANKLIN ELECTRIC CO INC (FELE) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2.3B	2.1B	2.0B	2.1B	2.0B
Cost of Revenue	1.5B	1.4B	1.3B	1.4B	1.4B
Gross Profit	801.1M	755.9M	717.3M	697.0M	691.4M
Operating Expenses
R&D Expense	—	20.0M	21.5M	17.7M	16.7M
SG&A Expense	511.1M	463.9M	466.5M	433.9M	422.9M
General & Admin Expense	137.2M	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	5.2M	—	(14.4M)	(17.0M)	(5.3M)
Total Operating Expenses	516.3M	483.9M	473.6M	434.6M	434.2M
Cost and Expenses	2.0B	1.9B	1.8B	1.8B	1.8B
Operating Income (EBIT)	284.8M	272.0M	243.6M	262.4M	257.2M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	13.1M	10.6M	6.3M	11.8M	11.5M
Net Interest Income	(13.1M)	(10.6M)	(6.3M)	(11.8M)	(11.5M)
Other Non-Op Income/Expense	(20.6M)	(77.3M)	(11.8M)	(20.2M)	(22.0M)
Non-Operating Income (excl Interest)	7.6M	66.7M	5.5M	8.4M	10.4M
EBT (Pre-Tax Income)	264.1M	194.7M	231.8M	242.2M	235.2M
Income Tax Expense	62.7M	46.0M	50.2M	47.5M	46.4M
Bottom Line
Net Income	200.0M	147.1M	180.3M	193.3M	187.3M
Earnings from Cont. Ops	201.4M	148.7M	181.6M	194.7M	188.8M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	199.6M	146.5M	179.6M	192.6M	186.6M
Per Share
Basic EPS	$4.50	$3.26	$3.92	$4.17	$4.03
Diluted EPS	$4.45	$3.22	$3.86	$4.11	$3.97
Revenue Per Share	$51.14	$47.36	$44.04	$44.70	$44.14
Shares
Basic Shares Outstanding	44.3M	45.0M	45.9M	46.2M	46.3M
Diluted Shares Outstanding	44.9M	45.5M	46.5M	46.9M	47.0M
Profitability Metrics
EBITDA	346.9M	268.2M	294.2M	306.3M	297.1M
D&A	69.7M	62.9M	56.1M	52.3M	50.4M
EBIT	277.2M	205.3M	238.2M	254.0M	246.8M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026