FDS
FactSet Research Systems Inc.
NYSE · Financial Services · Financial - Data & Stock Exchanges · US
$301.96
−3.51%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4B | 2.3B | 2.2B | 2.1B | 1.8B |
| Cost of Revenue | 1.2B | 1.1B | 1.0B | 973.2M | 871.1M |
| Gross Profit | 1.3B | 1.2B | 1.2B | 1.1B | 972.8M |
| Operating Expenses | |||||
| R&D Expense | — | 300.7M | 266.4M | 267.4M | 255.1M |
| SG&A Expense | 532.3M | 475.7M | 213.4M | 159.6M | 433.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | (300.7M) | 10.0M | 56.0M | (190.8M) |
| Total Operating Expenses | 532.3M | 475.7M | 489.8M | 483.1M | 497.3M |
| Cost and Expenses | 1.7B | 1.6B | 1.5B | 1.5B | 1.4B |
| Operating Income (EBIT) | 720.7M | 748.3M | 701.3M | 630.2M | 475.5M |
| Non-Operating | |||||
| Interest Income | 4.7M | 6.5M | 14.4M | 12.8M | 6.2M |
| Interest Expense | 79.9M | 56.3M | 65.8M | 66.3M | 35.7M |
| Net Interest Income | (75.3M) | (49.8M) | (51.3M) | (53.5M) | (29.5M) |
| Other Non-Op Income/Expense | (26.4M) | (27.3M) | (49.8M) | (45.3M) | (31.9M) |
| Non-Operating Income (excl Interest) | (26.8M) | (29.0M) | (16.0M) | (21.1M) | (3.8M) |
| EBT (Pre-Tax Income) | 694.3M | 721.0M | 651.5M | 585.0M | 443.6M |
| Income Tax Expense | 128.3M | 123.9M | 114.4M | 116.8M | 46.7M |
| Bottom Line | |||||
| Net Income | 566.0M | 597.0M | 537.1M | 468.2M | 396.9M |
| Earnings from Cont. Ops | 566.0M | 597.0M | 537.1M | 468.2M | 396.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 566.0M | 597.0M | 537.1M | 468.2M | 396.9M |
| Per Share | |||||
| Basic EPS | $15.27 | $15.74 | $14.11 | $12.26 | $10.48 |
| Diluted EPS | $15.19 | $15.55 | $13.91 | $12.04 | $10.25 |
| Revenue Per Share | $66.23 | $61.22 | $57.89 | $54.60 | $48.70 |
| Shares | |||||
| Basic Shares Outstanding | 36.8M | 37.9M | 38.1M | 38.2M | 37.9M |
| Diluted Shares Outstanding | 37.0M | 38.4M | 38.6M | 38.9M | 38.7M |
| Profitability Metrics | |||||
| EBITDA | 956.0M | 966.0M | 872.9M | 788.0M | 610.4M |
| D&A | 208.5M | 188.7M | 155.6M | 137.7M | 129.7M |
| EBIT | 747.5M | 777.3M | 717.3M | 650.3M | 479.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of May 1, 2026