FAMI
Farmmi, Inc.
NASDAQ · Consumer Defensive · Packaged Foods · CN
$0.11
−12.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 62.1M | 28.0M | 64.1M | 110.4M | 99.2M |
| Cost of Revenue | 60.6M | 27.2M | 60.3M | 106.1M | 93.8M |
| Gross Profit | 1.4M | 801.5K | 3.9M | 4.3M | 5.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 80.3M | 2.9M | 2.7M | 2.2M | 4.4M |
| General & Admin Expense | 3.2M | 2.6M | 2.5M | 2.1M | 4.1M |
| Selling & Marketing Expense | 166.4K | 309.1K | 135.8K | 145.3K | 305.4K |
| Other Expenses | — | 45.1M | 418.7K | — | 57.2K |
| Total Operating Expenses | 80.3M | 48.0M | 3.1M | 2.2M | 4.5M |
| Cost and Expenses | 140.9M | 75.2M | 63.3M | 108.3M | 98.3M |
| Operating Income (EBIT) | (78.8M) | (47.2M) | 795.7K | 2.0M | 942.4K |
| Non-Operating | |||||
| Interest Income | 35.8K | 10.5K | 3.9K | 743.9K | 516.9K |
| Interest Expense | 1.2M | 713.0K | 1.8M | 2.3M | 182.3K |
| Net Interest Income | (1.2M) | (702.5K) | (1.7M) | (1.6M) | 334.6K |
| Other Non-Op Income/Expense | (17.4M) | (6.1M) | (5.4M) | 815.9K | 1.2M |
| Non-Operating Income (excl Interest) | — | — | — | (1.5M) | (1.3M) |
| EBT (Pre-Tax Income) | (96.2M) | (53.4M) | (4.6M) | 2.9M | 2.1M |
| Income Tax Expense | 1.3K | 42.00 | 264.00 | 313.5K | (118.4K) |
| Bottom Line | |||||
| Net Income | (95.5M) | (53.1M) | (4.7M) | 2.5M | 2.2M |
| Earnings from Cont. Ops | (96.2M) | (53.4M) | (4.6M) | 2.5M | 2.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (95.5M) | (53.1M) | (4.7M) | 2.5M | 2.2M |
| Per Share | |||||
| Basic EPS | ($40.29) | ($28.92) | ($0.66) | $8.41 | $9.18 |
| Diluted EPS | ($40.25) | ($28.92) | ($0.66) | $3.60 | $9.18 |
| Revenue Per Share | $5.44 | $15.23 | $9.09 | $30.41 | $4.27 |
| Shares | |||||
| Basic Shares Outstanding | 11.4M | 1.8M | 7.1M | 3.6M | 23.2M |
| Diluted Shares Outstanding | 11.4M | 1.8M | 7.1M | 8.5M | 23.2M |
| Profitability Metrics | |||||
| EBITDA | (74.9M) | (44.0M) | (2.3M) | 3.8M | 2.7M |
| D&A | 3.9M | 3.3M | 588.7K | 289.6K | 367.9K |
| EBIT | (78.8M) | (47.2M) | (2.9M) | 3.5M | 2.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026