EZPW
EZCORP, Inc.
NASDAQ · Financial Services · Financial - Credit Services · US
$33.32
+0.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.3B | 1.2B | 1.0B | 886.2M |
| Cost of Revenue | 666.3M | 528.2M | 479.3M | 439.2M | 358.1M |
| Gross Profit | 918.2M | 746.1M | 682.3M | 609.8M | 528.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 118.6M | 83.5M | 75.6M | 67.5M | 64.3M |
| General & Admin Expense | 118.6M | 83.5M | 75.6M | 67.5M | 64.3M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 579.3M | 513.4M | 494.2M | 450.2M | 388.9M |
| Total Operating Expenses | 697.9M | 596.9M | 569.7M | 517.7M | 453.2M |
| Cost and Expenses | 1.4B | 1.1B | 1.0B | 956.9M | 811.3M |
| Operating Income (EBIT) | 220.3M | 149.2M | 112.5M | 92.2M | 74.9M |
| Non-Operating | |||||
| Interest Income | 15.5M | 14.7M | 10.6M | 7.5M | 817.0K |
| Interest Expense | 33.0M | 23.0M | 13.6M | 16.5M | 10.0M |
| Net Interest Income | (17.5M) | (8.3M) | (3.0M) | (9.0M) | (9.2M) |
| Other Non-Op Income/Expense | (7.3M) | (2.4M) | 3.1M | (40.5M) | (7.2M) |
| Non-Operating Income (excl Interest) | (19.0M) | (20.6M) | (16.7M) | 24.1M | (2.8M) |
| EBT (Pre-Tax Income) | 212.9M | 146.8M | 115.6M | 51.6M | 67.7M |
| Income Tax Expense | 54.1M | 37.2M | 32.5M | 13.2M | 17.6M |
| Bottom Line | |||||
| Net Income | 158.3M | 109.6M | 83.1M | 38.5M | 50.2M |
| Earnings from Cont. Ops | 158.8M | 109.6M | 83.1M | 38.5M | 50.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 160.2M | 118.4M | 93.0M | 42.8M | 57.6M |
| Per Share | |||||
| Basic EPS | $2.58 | $1.91 | $1.69 | $0.77 | $0.89 |
| Diluted EPS | $1.96 | $1.42 | $1.10 | $0.53 | $0.70 |
| Revenue Per Share | $25.75 | $22.17 | $21.15 | $18.87 | $15.69 |
| Shares | |||||
| Basic Shares Outstanding | 61.5M | 57.5M | 54.9M | 55.6M | 56.5M |
| Diluted Shares Outstanding | 83.4M | 83.4M | 84.4M | 80.9M | 82.4M |
| Profitability Metrics | |||||
| EBITDA | 275.5M | 202.3M | 162.3M | 100.2M | 109.8M |
| D&A | 36.2M | 32.5M | 33.1M | 32.1M | 32.1M |
| EBIT | 239.3M | 169.8M | 129.2M | 68.1M | 77.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026