EXK
Endeavour Silver Corp.
NYSE · Basic Materials · Other Precious Metals · CA
$11.12
−3.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 733.8M | 468.5M | 217.6M | 205.5M | 210.2M |
| Cost of Revenue | 526.1M | 416.9M | 175.6M | 168.9M | 158.6M |
| Gross Profit | 207.7M | 51.6M | 42.1M | 36.6M | 51.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 14.1M | 23.3M | 13.8M | 12.0M | 15.0M |
| General & Admin Expense | 4.6M | — | 13.8M | 12.0M | 15.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 5.0M | — | 20.0M | 15.9M | 13.1M |
| Total Operating Expenses | 19.1M | 23.3M | 33.7M | 27.9M | 28.1M |
| Cost and Expenses | 545.2M | 440.2M | 209.3M | 196.8M | 186.7M |
| Operating Income (EBIT) | 188.6M | 28.3M | 8.3M | 8.7M | 23.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 23.5M | 13.5M | 889.0K | 822.0K | 790.0K |
| Net Interest Income | (23.5M) | (13.5M) | (889.0K) | (822.0K) | (790.0K) |
| Other Non-Op Income/Expense | (87.7M) | (135.0M) | (30.3M) | 9.6M | 1.5M |
| Non-Operating Income (excl Interest) | 72.6M | 121.5M | 29.4M | (10.4M) | (2.3M) |
| EBT (Pre-Tax Income) | 100.9M | (106.7M) | (22.0M) | 18.3M | 24.9M |
| Income Tax Expense | 36.8M | 14.4M | 9.5M | 12.1M | 18.7M |
| Bottom Line | |||||
| Net Income | 64.1M | (121.2M) | (31.5M) | 6.1M | 6.2M |
| Earnings from Cont. Ops | 64.1M | (121.2M) | (31.5M) | 6.1M | 6.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 64.1M | (121.2M) | (31.5M) | 6.1M | 6.2M |
| Per Share | |||||
| Basic EPS | $0.23 | ($0.42) | ($0.13) | $0.03 | $0.03 |
| Diluted EPS | $0.19 | ($0.42) | ($0.13) | $0.03 | $0.03 |
| Revenue Per Share | $2.48 | $1.65 | $0.90 | $1.05 | $1.15 |
| Shares | |||||
| Basic Shares Outstanding | 296.1M | 283.1M | 242.2M | 196.0M | 183.0M |
| Diluted Shares Outstanding | 327.0M | 283.1M | 242.2M | 197.8M | 185.3M |
| Profitability Metrics | |||||
| EBITDA | 212.6M | (93.2M) | 10.0M | 47.9M | 51.8M |
| D&A | 96.7M | — | 31.1M | 28.8M | 26.1M |
| EBIT | 115.9M | (93.2M) | (21.1M) | 19.1M | 25.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026