EXEEW
Expand Energy Corporation
NASDAQ · Energy · Oil & Gas Energy · US
$102.52
−4.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.9B | 11.6B | 4.2B | 7.8B | 11.4B |
| Cost of Revenue | 5.9B | 6.2B | 3.1B | 2.7B | 3.3B |
| Gross Profit | 6.0B | 5.4B | 1.1B | 5.0B | 8.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.6B | 3.3B | 1.5B | 2.6B | 4.4B |
| General & Admin Expense | 181.0M | 181.0M | 186.0M | 127.0M | 142.0M |
| Selling & Marketing Expense | 2.4B | 3.2B | 1.3B | 2.5B | 4.2B |
| Other Expenses | 1.1B | 40.0M | 448.0M | (729.0M) | 19.0M |
| Total Operating Expenses | 3.7B | 3.4B | 1.9B | 1.9B | 4.4B |
| Cost and Expenses | 9.6B | 9.6B | 5.0B | 4.6B | 7.7B |
| Operating Income (EBIT) | 2.3B | 2.0B | (803.0M) | 3.1B | 3.8B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 235.0M | 235.0M | 123.0M | 104.0M | 160.0M |
| Net Interest Income | (235.0M) | (235.0M) | (123.0M) | (104.0M) | (160.0M) |
| Other Non-Op Income/Expense | (1.0M) | 245.0M | (38.0M) | (25.0M) | (129.0M) |
| Non-Operating Income (excl Interest) | (45.0M) | — | (92.0M) | (88.0M) | (31.0M) |
| EBT (Pre-Tax Income) | 2.3B | 2.3B | (841.0M) | 3.1B | 3.7B |
| Income Tax Expense | 463.0M | 463.0M | (127.0M) | 698.0M | (1.3B) |
| Bottom Line | |||||
| Net Income | 1.8B | 1.8B | (714.0M) | 2.4B | 4.9B |
| Earnings from Cont. Ops | 1.8B | 1.8B | (714.0M) | 2.4B | 4.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8B | 1.8B | (714.0M) | 2.4B | 4.9B |
| Per Share | |||||
| Basic EPS | $7.67 | $7.67 | ($4.55) | $18.21 | $38.71 |
| Diluted EPS | $7.53 | $7.57 | ($4.55) | $16.92 | $33.36 |
| Revenue Per Share | $49.88 | $49.09 | $26.89 | $58.53 | $90.97 |
| Shares | |||||
| Basic Shares Outstanding | 238.5M | 237.3M | 157.0M | 132.8M | 125.8M |
| Diluted Shares Outstanding | 240.3M | 240.4M | 157.0M | 143.0M | 146.0M |
| Profitability Metrics | |||||
| EBITDA | 5.3B | 5.0B | 1.0B | 4.8B | 5.6B |
| D&A | 3.0B | 3.0B | 1.7B | 1.5B | 1.8B |
| EBIT | 2.3B | 2.0B | (711.0M) | 3.2B | 3.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025