EVTL
Vertical Aerospace Ltd.
NYSE · Industrials · Aerospace & Defense · GB
$0.60
−0.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | 9.9M | — | — | — | — |
| Gross Profit | (9.9M) | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | 88.2M | 72.0M | 59.9M | 65.4M | 49.1M |
| SG&A Expense | 54.0M | 53.6M | 44.7M | 40.9M | 54.9M |
| General & Admin Expense | 17.8M | 53.6M | 44.7M | 40.9M | 54.9M |
| Selling & Marketing Expense | 4.2M | — | — | — | — |
| Other Expenses | (9.5M) | 1.8M | (43.4M) | (4.3M) | (5.9M) |
| Total Operating Expenses | 132.7M | 127.4M | 61.2M | 101.9M | 98.1M |
| Cost and Expenses | 142.6M | 127.4M | 61.2M | 101.9M | 98.1M |
| Operating Income (EBIT) | (142.6M) | (127.4M) | (61.2M) | (101.9M) | (98.1M) |
| Non-Operating | |||||
| Interest Income | 3.2M | 308.7M | 2.2M | 3.4M | 623.0K |
| Interest Expense | 4.0M | 192.0K | 705.0M | 16.4M | 15.0M |
| Net Interest Income | (757.2K) | 308.5M | (702.9M) | (13.0M) | (14.4M) |
| Other Non-Op Income/Expense | 258.0M | 330.0M | (720.0M) | 19.3M | 3.7M |
| Non-Operating Income (excl Interest) | (95.7M) | (330.2M) | 15.0M | (35.7M) | (18.8M) |
| EBT (Pre-Tax Income) | 115.4M | 202.6M | (781.2M) | (82.6M) | (94.4M) |
| Income Tax Expense | 3.8M | (30.3M) | 45.0K | (22.7M) | — |
| Bottom Line | |||||
| Net Income | 111.6M | 232.9M | (781.2M) | (59.9M) | (94.4M) |
| Earnings from Cont. Ops | 111.6M | 232.9M | (781.2M) | (59.9M) | (94.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (170.5M) | 232.9M | (781.2M) | (59.9M) | (94.4M) |
| Per Share | |||||
| Basic EPS | $0.12 | $2.63 | ($38.46) | ($3.13) | ($5.26) |
| Diluted EPS | ($1.27) | $0.57 | ($38.46) | ($3.13) | ($5.26) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 133.0M | 88.7M | 20.3M | 19.1M | 17.9M |
| Diluted Shares Outstanding | 133.0M | 127.2M | 20.3M | 19.1M | 17.9M |
| Profitability Metrics | |||||
| EBITDA | 50.9M | 204.7M | (73.4M) | (63.5M) | (77.2M) |
| D&A | 2.2M | 2.0M | 2.7M | 2.7M | 2.2M |
| EBIT | 48.7M | 202.8M | (76.1M) | (66.2M) | (79.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026