ESI
Element Solutions Inc
NYSE · Basic Materials · Chemicals - Specialty · US
$35.40
−1.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.5B | 2.6B | 2.5B | 2.3B | 2.5B |
| Cost of Revenue | 2.2B | 1.5B | 1.4B | 1.4B | 1.6B |
| Gross Profit | 1.3B | 1.1B | 1.0B | 918.5M | 952.7M |
| Operating Expenses | |||||
| R&D Expense | 80.0M | 67.6M | 63.0M | 68.1M | 48.8M |
| SG&A Expense | 787.0M | 660.7M | 628.8M | 596.8M | 578.6M |
| General & Admin Expense | 396.7M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | 80.0M | 2.9M |
| Total Operating Expenses | 867.0M | 728.3M | 691.8M | 744.9M | 627.4M |
| Cost and Expenses | 3.1B | 2.2B | 2.1B | 2.2B | 2.2B |
| Operating Income (EBIT) | 408.7M | 342.2M | 343.9M | 173.6M | 325.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 81.2M | 53.4M | 56.3M | 49.3M | 51.2M |
| Net Interest Income | (81.2M) | (53.4M) | (56.3M) | (49.3M) | (51.2M) |
| Other Non-Op Income/Expense | (235.6M) | (226.0M) | (56.2M) | (44.5M) | (53.3M) |
| Non-Operating Income (excl Interest) | 112.2M | 172.6M | (100.0K) | (4.8M) | (9.5M) |
| EBT (Pre-Tax Income) | 173.1M | 116.2M | 287.7M | 129.1M | 272.0M |
| Income Tax Expense | (31.9M) | (74.6M) | 44.8M | 13.0M | 85.8M |
| Bottom Line | |||||
| Net Income | 205.0M | 190.8M | 244.2M | 118.1M | 187.2M |
| Earnings from Cont. Ops | 205.0M | 190.8M | 242.9M | 116.1M | 186.2M |
| Earnings from Discont. Ops | — | — | 1.6M | 2.1M | 1.8M |
| Bottom Line Net Income | 205.0M | 190.8M | 244.2M | 118.1M | 187.2M |
| Per Share | |||||
| Basic EPS | $0.85 | $0.79 | $1.01 | $0.49 | $0.76 |
| Diluted EPS | $0.85 | $0.79 | $1.01 | $0.49 | $0.75 |
| Revenue Per Share | $14.33 | $10.54 | $10.15 | $9.67 | $10.40 |
| Shares | |||||
| Basic Shares Outstanding | 243.5M | 242.0M | 242.1M | 241.4M | 245.1M |
| Diluted Shares Outstanding | 243.7M | 242.4M | 242.6M | 241.8M | 245.8M |
| Profitability Metrics | |||||
| EBITDA | 466.0M | 320.8M | 501.6M | 345.1M | 496.1M |
| D&A | 169.5M | 151.2M | 157.6M | 166.7M | 161.3M |
| EBIT | 296.5M | 169.6M | 344.0M | 178.4M | 334.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026